Arigato Universe Intrinsic Value
Arigato Universe (ARIGATO) median intrinsic value is ₹38.67 from 8 valuation models (range ₹17–₹60), vs current price ₹53.30 — -27.4% downside (Trading Above Calculated Value), margin of safety -37.8%. Analyse ARIGATO shareholder distribution to track promoter, FII and institutional holdings.
ARIGATO Valuation Methods Summary — DCF, Graham Number & P/E
Arigato Universe intrinsic value across 8 models vs current price ₹53.30 — upside/downside and value range per method. Read ARIGATO dividend yield for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹44.76 | ₹35.81 - ₹53.71 | -16.0% | EPS: ₹3.73, Sector P/E: 12x |
| Book Value Method | asset | ₹16.67 | ₹15.00 - ₹18.34 | -68.7% | Book Value/Share: ₹16.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹38.67 | ₹34.80 - ₹42.54 | -27.4% | Revenue/Share: ₹48.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹21.32 | ₹19.19 - ₹23.45 | -60.0% | EBITDA: ₹1.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹59.68 | ₹53.71 - ₹65.65 | +12.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹32.08 | ₹28.87 - ₹35.29 | -39.8% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹46.67 | ₹42.00 - ₹51.34 | -12.4% | ROE: 20.0%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹33.33 | ₹30.00 - ₹36.66 | -37.5% | EPS: ₹3.73, BVPS: ₹16.67 |
ARIGATO Intrinsic Value vs Market Price — All Valuation Models
Arigato Universe fair value range ₹17–₹60 vs current market price ₹53.30 across 8 valuation models. For current market price and key ratios, visit ARIGATO stock price BSE.
ARIGATO Intrinsic Value Analysis — Undervalued or Overvalued?
Arigato Universe median intrinsic value ₹38.67, current price ₹53.30 — Trading Above Calculated Value by 27.4%, margin of safety -37.8%.
What is the intrinsic value of ARIGATO?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Arigato Universe (ARIGATO) is ₹38.67 (median value). With the current market price of ₹53.30, this represents a -27.4% variance from our estimated fair value.
The valuation range spans from ₹16.67 to ₹59.68, indicating ₹16.67 - ₹59.68.
Is ARIGATO undervalued or overvalued?
Based on our multi-method analysis, Arigato Universe (ARIGATO) appears to be trading above calculated value by approximately 27.4%.
ARIGATO Financial Health — Key Ratios vs Industry Benchmarks
Arigato Universe financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.60 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 20.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.97x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
ARIGATO Cash Flow Quality — Operating & Free Cash Flow
Arigato Universe operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-7 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |