Arigato Universe Intrinsic Value
Arigato Universe (ARIGATO) median intrinsic value is ₹23.30 from 8 valuation models (range ₹12–₹37), vs current price ₹58.25 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit ARIGATO stock price BSE.
ARIGATO Valuation Methods Summary — DCF, Graham Number & P/E
Arigato Universe intrinsic value across 8 models vs current price ₹58.25 — upside/downside and value range per method. Also explore Arigato Universe share price performance to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹18.00 | ₹14.40 - ₹21.60 | -69.1% | EPS: ₹1.50, Sector P/E: 12x |
| Book Value Method | asset | ₹11.67 | ₹10.50 - ₹12.84 | -80.0% | Book Value/Share: ₹11.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹37.33 | ₹33.60 - ₹41.06 | -35.9% | Revenue/Share: ₹46.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹23.30 | ₹20.97 - ₹25.63 | -60.0% | EBITDA: ₹2.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹24.00 | ₹21.60 - ₹26.40 | -58.8% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹17.47 | ₹15.72 - ₹19.22 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹29.12 | ₹26.21 - ₹32.03 | -50.0% | ROE: 14.3%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹19.84 | ₹17.86 - ₹21.82 | -65.9% | EPS: ₹1.50, BVPS: ₹11.67 |
ARIGATO Intrinsic Value vs Market Price — All Valuation Models
Arigato Universe fair value range ₹12–₹37 vs current market price ₹58.25 across 8 valuation models. Browse ARIGATO complete financial statements for revenue, profit, balance sheet and cash flow data.
ARIGATO Intrinsic Value Analysis — Undervalued or Overvalued?
Arigato Universe median intrinsic value ₹23.30, current price ₹58.25 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.
What is the intrinsic value of ARIGATO?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Arigato Universe (ARIGATO) is ₹23.30 (median value). With the current market price of ₹58.25, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹11.67 to ₹37.33, indicating ₹11.67 - ₹37.33.
Is ARIGATO undervalued or overvalued?
Based on our multi-method analysis, Arigato Universe (ARIGATO) appears to be trading above calculated value by approximately 60.0%.
ARIGATO Financial Health — Key Ratios vs Industry Benchmarks
Arigato Universe financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 14.3% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.65x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
ARIGATO Cash Flow Quality — Operating & Free Cash Flow
Arigato Universe operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-7 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |