SAB Industries Complete Financial Statements
In FY2025, SAB Industries (SAB) reported revenue ₹7 Cr, net profit ₹-23 Cr and EPS ₹-15.25, with a net profit margin of -328.6% and ROE of -6.5%. Full financial statements from FY2018 to FY2025 (8 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Explore SAB fundamental worth to estimate fundamental worth using multiple valuation models.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
SAB Revenue, Net Profit & EBITDA — Year-on-Year Growth
SAB YoY (Sept 2024 vs Sept 2025) — revenue -22.2%, EBITDA -2400.0%, expenses +233.3%. For live price, earnings ratios and company overview, see SAB stock price BSE.
SAB Income Statement — Revenue, EBITDA & Net Profit
SAB Industries revenue ₹7 Cr, EBITDA ₹-23 Cr, net profit ₹-23 Cr, EPS ₹-15.25 (2025) — net profit margin -328.6%. Review SAB P/E ratio to evaluate earnings-based valuation against sector peers.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Mar 2018 | Jun 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 14 | 53 | 7 | 9 | 21 | 14 | 13 | 50 | 11 | 36 | 6 | 3 | 1 | 5 | 2 | 43 | 9 | 10 | 3 | 2 | 1 | 7 | 7 | 4 | 6 | 6 | 6 | 3 | 12 | 20 | 8 |
| Expenses | 30 | 21 | 6 | 21 | 9 | 34 | 15 | 20 | 15 | 1 | 5 | 14 | 3 | 11 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 23 | 0 | 1 | 3 | 9 | 4 | 5 | 4 | 18 | 12 | 14 |
| EBITDA | -23 | -7 | 47 | -14 | 1 | -13 | -1 | -7 | 34 | 10 | 31 | -8 | -1 | -10 | 4 | 1 | 43 | 9 | 10 | 2 | 1 | -22 | 6 | 6 | 2 | -3 | 1 | 1 | -1 | -6 | 9 | -6 |
| Operating Profit Margin % | -334.00% | -55.00% | 3.00% | -388.00% | 4.00% | -62.00% | -11.00% | -77.00% | -1.00% | 0.00% | -7.00% | -180.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -157.00% | 0.00% | 54.00% | 0.00% | 26.00% | -50.00% | 15.00% | -371.00% | -57.00% | -73.00% | 0.00% | -109.00% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 4 | 0 | 0 | 1 | 4 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 0 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Profit Before Tax | -23 | -11 | 47 | -15 | 0 | -17 | -2 | -8 | 34 | 10 | 31 | -9 | -1 | -10 | 4 | 1 | 42 | 6 | 9 | 2 | 1 | -22 | 6 | 4 | 1 | -3 | 1 | 0 | -2 | -7 | 8 | -7 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | -23 | -11 | 47 | -15 | 0 | -17 | -2 | -8 | 34 | 10 | 31 | -9 | -1 | -10 | 4 | 1 | 42 | 6 | 9 | 2 | 1 | -22 | 6 | 4 | 1 | -3 | 1 | 0 | -2 | -8 | 8 | -7 |
| Earnings Per Share (₹) | -15.25 | -7.41 | 30.56 | -9.66 | -0.15 | -11.02 | -1.22 | -5.10 | 22.07 | 6.54 | 20.53 | -6.01 | -0.64 | -6.63 | 2.30 | 0.65 | 27.40 | 4.03 | 5.61 | 1.10 | 0.33 | -14.48 | 3.85 | 2.83 | 0.43 | -2.13 | 0.42 | 0.21 | -1.11 | -4.98 | 5.52 | -4.40 |
SAB Balance Sheet — Assets, Liabilities & Shareholders' Equity
SAB total assets ₹562 Cr, total equity ₹356 Cr, total liabilities ₹ Cr (2025) — ROE -6.5%.
| Particulars | 2025 | 2024 |
|---|---|---|
| ASSETS | ||
| Total Assets | 562 | 651 |
| Current Assets | 180 | 178 |
| Fixed Assets | 19 | 20 |
| Capital Work in Progress | 4 | 4 |
| Investments | 354 | 442 |
| Other Assets | 185 | 185 |
| LIABILITIES | ||
| Total Liabilities | ||
| Current Liabilities | 86 | 131 |
| Non-Current Liabilities | ||
| SHAREHOLDERS' EQUITY | ||
| Total Equity | 356 | 424 |
| Share Capital | 15 | 15 |
| Reserves & Surplus | 340 | 409 |
SAB Cash Flow Statement — Operating, Investing & Financing
SAB Industries operating cash flow ₹6 Cr, investing ₹2 Cr, financing ₹-7 Cr, net cash flow ₹1 Cr (2025).
| Particulars | March 2025 | March 2024 |
|---|---|---|
| Operating Activities | 6 | -23 |
| Investing Activities | 2 | 0 |
| Financing Activities | -7 | 35 |
| Net Cash Flow | 1 | 12 |