Saatvik Green Energy Intrinsic Value

SAATVIKGL • Capital Goods
Current Stock Price
₹404.95
Primary Intrinsic Value
₹355.20
Market Cap
₹890.9 Cr
-24.1% Downside
Median Value
₹307.27
Value Range
₹154 - ₹810
Assessment
Trading Above Calculated Value
Safety Margin
-31.8%

SAATVIKGL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹355.20 ₹284.16 - ₹426.24 -12.3% EPS: ₹29.60, Sector P/E: 12x
Book Value Method asset ₹153.64 ₹138.28 - ₹169.00 -62.1% Book Value/Share: ₹153.64, P/B: 1.0x
Revenue Multiple Method revenue ₹809.90 ₹728.91 - ₹890.89 +100.0% Revenue/Share: ₹1423.64, P/S: 0.8x
EBITDA Multiple Method earnings ₹809.90 ₹728.91 - ₹890.89 +100.0% EBITDA: ₹496.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹265.49 ₹212.39 - ₹318.59 -34.4% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹189.44 ₹170.50 - ₹208.38 -53.2% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹243.90 ₹219.51 - ₹268.29 -39.8% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹809.90 ₹728.91 - ₹890.89 +100.0% ROE: 98.2%, P/E Multiple: 16x
Graham Defensive Method conservative ₹307.27 ₹276.54 - ₹338.00 -24.1% EPS: ₹29.60, BVPS: ₹153.64
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SAATVIKGL share price latest .

Valuation Comparison Chart

SAATVIKGL Intrinsic Value Analysis

What is the intrinsic value of SAATVIKGL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Saatvik Green Energy (SAATVIKGL) is ₹307.27 (median value). With the current market price of ₹404.95, this represents a -24.1% variance from our estimated fair value.

The valuation range spans from ₹153.64 to ₹809.90, indicating ₹153.64 - ₹809.90.

Is SAATVIKGL undervalued or overvalued?

Based on our multi-method analysis, Saatvik Green Energy (SAATVIKGL) appears to be trading above calculated value by approximately 24.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.43 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 4.84 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 98.2% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 14.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.91x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹43 Cr ₹-56 Cr Positive Operating Cash Flow 6/10
March 2024 ₹44 Cr ₹10 Cr Positive Free Cash Flow 7/10
March 2023 ₹5 Cr ₹-7 Cr Positive Operating Cash Flow 6/10
March 2022 ₹5 Cr ₹-7 Cr Positive Operating Cash Flow 6/10