Ruby Mills Intrinsic Value

RUBYMILLS • Textiles
Current Stock Price
₹217.92
Primary Intrinsic Value
₹65.38
Market Cap
₹370.5 Cr
-70.0% Downside
Median Value
₹65.38
Value Range
₹65 - ₹400
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

RUBYMILLS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹65.38 ₹52.30 - ₹78.46 -70.0% EPS: ₹0.36, Sector P/E: 12x
Book Value Method asset ₹374.71 ₹337.24 - ₹412.18 +71.9% Book Value/Share: ₹374.71, P/B: 1.0x
Revenue Multiple Method revenue ₹65.38 ₹58.84 - ₹71.92 -70.0% Revenue/Share: ₹2.35, P/S: 0.8x
Simple DCF (5Y) dcf ₹399.51 ₹319.61 - ₹479.41 +83.3% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹65.38 ₹58.84 - ₹71.92 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹65.38 ₹58.84 - ₹71.92 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹65.38 ₹58.84 - ₹71.92 -70.0% EPS: ₹0.36, BVPS: ₹374.71
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RUBYMILLS share price latest .

Valuation Comparison Chart

RUBYMILLS Intrinsic Value Analysis

What is the intrinsic value of RUBYMILLS?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Ruby Mills (RUBYMILLS) is ₹65.38 (median value). With the current market price of ₹217.92, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹65.38 to ₹399.51, indicating ₹65.38 - ₹399.51.

Is RUBYMILLS undervalued or overvalued?

Based on our multi-method analysis, Ruby Mills (RUBYMILLS) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.73 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.63 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.00x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-36 Cr ₹-77 Cr Negative Cash Flow 3/10
March 2024 ₹50 Cr ₹11 Cr Positive Free Cash Flow 7/10
March 2023 ₹125 Cr ₹125 Cr Positive Free Cash Flow 8/10
March 2022 ₹94 Cr ₹94 Cr Positive Free Cash Flow 8/10
March 2021 ₹18 Cr ₹18 Cr Positive Free Cash Flow 8/10