Neelkanth Intrinsic Value

NEELKANTH • Commercial Services
Current Stock Price
₹50.88
Primary Intrinsic Value
₹15.26
Market Cap
₹20.4 Cr
-70.0% Downside
Median Value
₹15.26
Value Range
₹15 - ₹25
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

NEELKANTH Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹15.26 ₹12.21 - ₹18.31 -70.0% EPS: ₹0.40, Sector P/E: 12x
Book Value Method asset ₹25.00 ₹22.50 - ₹27.50 -50.9% Book Value/Share: ₹25.00, P/B: 1.0x
Revenue Multiple Method revenue ₹15.26 ₹13.73 - ₹16.79 -70.0% Revenue/Share: ₹12.50, P/S: 0.8x
Simple DCF (5Y) dcf ₹23.21 ₹18.57 - ₹27.85 -54.4% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹15.26 ₹13.73 - ₹16.79 -70.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹15.26 ₹13.73 - ₹16.79 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹15.26 ₹13.73 - ₹16.79 -70.0% EPS: ₹0.40, BVPS: ₹25.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check NEELKANTH share price latest .

Valuation Comparison Chart

NEELKANTH Intrinsic Value Analysis

What is the intrinsic value of NEELKANTH?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Neelkanth (NEELKANTH) is ₹15.26 (median value). With the current market price of ₹50.88, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹15.26 to ₹25.00, indicating ₹15.26 - ₹25.00.

Is NEELKANTH undervalued or overvalued?

Based on our multi-method analysis, Neelkanth (NEELKANTH) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.00 Industry Standard: <0.5 Below 1.0 Indicates financial leverage level
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.50x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹16 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10