RR Kabel Intrinsic Value
RR Kabel (RRKABEL) median intrinsic value is ₹593.22 from 9 valuation models (range ₹395–₹1302), vs current price ₹1977.40 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Also explore RR Kabel stock price data download to track price trends across different timeframes.
RRKABEL Valuation Methods Summary — DCF, Graham Number & P/E
RR Kabel intrinsic value across 9 models vs current price ₹1977.40 — upside/downside and value range per method. Browse RRKABEL annual financials for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹593.22 | ₹474.58 - ₹711.86 | -70.0% | EPS: ₹41.12, Sector P/E: 12x |
| Book Value Method | asset | ₹395.48 | ₹355.93 - ₹435.03 | -80.0% | Book Value/Share: ₹377.72, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1224.42 | ₹1101.98 - ₹1346.86 | -38.1% | Revenue/Share: ₹1530.53, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹812.63 | ₹731.37 - ₹893.89 | -58.9% | EBITDA: ₹772.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1177.22 | ₹941.78 - ₹1412.66 | -40.5% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹593.22 | ₹533.90 - ₹652.54 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹593.22 | ₹533.90 - ₹652.54 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1302.46 | ₹1172.21 - ₹1432.71 | -34.1% | ROE: 21.6%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹593.22 | ₹533.90 - ₹652.54 | -70.0% | EPS: ₹41.12, BVPS: ₹377.72 |
RRKABEL Intrinsic Value vs Market Price — All Valuation Models
RR Kabel fair value range ₹395–₹1302 vs current market price ₹1977.40 across 9 valuation models. For current market price and key ratios, visit RR Kabel stock price NSE.
RRKABEL Intrinsic Value Analysis — Undervalued or Overvalued?
RR Kabel median intrinsic value ₹593.22, current price ₹1977.40 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of RRKABEL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of RR Kabel (RRKABEL) is ₹593.22 (median value). With the current market price of ₹1977.40, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹395.48 to ₹1302.46, indicating ₹395.48 - ₹1302.46.
Is RRKABEL undervalued or overvalued?
Based on our multi-method analysis, RR Kabel (RRKABEL) appears to be trading above calculated value by approximately 70.0%.
RRKABEL Financial Health — Key Ratios vs Industry Benchmarks
RR Kabel financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 22.09 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 21.6% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.48x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
RRKABEL Cash Flow Quality — Operating & Free Cash Flow
RR Kabel operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹494 Cr | ₹410 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹339 Cr | ₹297 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹454 Cr | ₹287 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹98 Cr | ₹67 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-71 Cr | ₹-74 Cr | Negative Cash Flow | 3/10 |