RR Metalmakers Intrinsic Value

RRMETAL • Metals & Mining
Current Stock Price
₹27.76
Primary Intrinsic Value
₹15.84
Market Cap
₹22.2 Cr
-41.9% Downside
Median Value
₹16.12
Value Range
₹8 - ₹48
Assessment
Trading Above Calculated Value
Safety Margin
-72.2%

RRMETAL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹15.84 ₹12.67 - ₹19.01 -42.9% EPS: ₹1.32, Sector P/E: 12x
Book Value Method asset ₹8.75 ₹7.88 - ₹9.62 -68.5% Book Value/Share: ₹8.75, P/B: 1.0x
Revenue Multiple Method revenue ₹48.00 ₹43.20 - ₹52.80 +72.9% Revenue/Share: ₹60.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹30.00 ₹27.00 - ₹33.00 +8.1% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹46.42 ₹37.14 - ₹55.70 +67.2% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹8.45 ₹7.60 - ₹9.29 -69.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹10.88 ₹9.79 - ₹11.97 -60.8% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹16.12 ₹14.51 - ₹17.73 -41.9% EPS: ₹1.32, BVPS: ₹8.75
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RRMETAL share price latest .

Valuation Comparison Chart

RRMETAL Intrinsic Value Analysis

What is the intrinsic value of RRMETAL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of RR Metalmakers (RRMETAL) is ₹16.12 (median value). With the current market price of ₹27.76, this represents a -41.9% variance from our estimated fair value.

The valuation range spans from ₹8.45 to ₹48.00, indicating ₹8.45 - ₹48.00.

Is RRMETAL undervalued or overvalued?

Based on our multi-method analysis, RR Metalmakers (RRMETAL) appears to be trading above calculated value by approximately 41.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 24.50 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 8.00 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.86x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2022 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2021 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2020 ₹10 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2019 ₹4 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2018 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10