Royal India Corp Intrinsic Value

ROYALIND • Consumer Goods
Current Stock Price
₹6.41
Primary Intrinsic Value
₹13.00
Market Cap
₹70.5 Cr
+42.1% Upside
Median Value
₹9.11
Value Range
₹3 - ₹16
Assessment
Trading Below Calculated Value
Safety Margin
29.6%

ROYALIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹13.00 ₹10.40 - ₹15.60 +102.8% EPS: ₹0.52, Sector P/E: 25x
Book Value Method asset ₹16.02 ₹14.42 - ₹17.62 +149.9% Book Value/Share: ₹7.09, P/B: 2.5x
Revenue Multiple Method revenue ₹2.73 ₹2.46 - ₹3.00 -57.4% Revenue/Share: ₹1.82, P/S: 1.5x
EBITDA Multiple Method earnings ₹8.73 ₹7.86 - ₹9.60 +36.2% EBITDA: ₹8.00Cr, EV/EBITDA: 12x
PEG Ratio Method growth ₹3.33 ₹3.00 - ₹3.66 -48.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹9.64 ₹8.68 - ₹10.60 +50.4% Revenue Growth: 6.0%, Adj P/E: 18.5x
ROE Based Valuation profitability ₹8.73 ₹7.86 - ₹9.60 +36.2% ROE: 10.3%, P/E Multiple: 12x
Graham Defensive Method conservative ₹9.11 ₹8.20 - ₹10.02 +42.1% EPS: ₹0.52, BVPS: ₹7.09
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ROYALIND share price latest .

Valuation Comparison Chart

ROYALIND Intrinsic Value Analysis

What is the intrinsic value of ROYALIND?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Royal India Corp (ROYALIND) is ₹9.11 (median value). With the current market price of ₹6.41, this represents a +42.1% variance from our estimated fair value.

The valuation range spans from ₹2.73 to ₹16.02, indicating ₹2.73 - ₹16.02.

Is ROYALIND undervalued or overvalued?

Based on our multi-method analysis, Royal India Corp (ROYALIND) appears to be trading below calculated value by approximately 42.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.56 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.88 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 10.3% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 17.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.09x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-23 Cr ₹-40 Cr Negative Cash Flow 3/10
March 2024 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2023 ₹-2 Cr ₹-8 Cr Negative Cash Flow 3/10
March 2022 ₹-12 Cr ₹-12 Cr Negative Cash Flow 3/10
March 2021 ₹-11 Cr ₹-11 Cr Negative Cash Flow 3/10