Royal Cushion Vinyl Products Intrinsic Value

Royal Cushion Vinyl Products (ROYALCU) median intrinsic value is ₹22.70 from 1 valuation models (range ₹23–₹23), vs current price ₹17.23 — +31.7% upside (Trading Below Calculated Value), margin of safety 24.1%. Read ROYALCU ex-dividend dates for the complete payout history and dividend yield track record.

Current Stock Price
₹17.23
Primary Intrinsic Value
₹22.70
Market Cap
₹63.8 Cr
+31.7% Upside
Median Value
₹22.70
Value Range
₹23 - ₹23
Assessment
Trading Below Calculated Value
Safety Margin
24.1%

ROYALCU Valuation Methods Summary — DCF, Graham Number & P/E

Royal Cushion Vinyl Products intrinsic value across 1 models vs current price ₹17.23 — upside/downside and value range per method. For current market price and key ratios, visit Royal Cushion Vinyl Products screener.

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹22.70 ₹20.43 - ₹24.97 +31.7% Revenue/Share: ₹15.14, P/S: 1.5x
Method Types: Earnings Asset DCF Growth Dividend Conservative

ROYALCU Intrinsic Value vs Market Price — All Valuation Models

Royal Cushion Vinyl Products fair value range ₹23–₹23 vs current market price ₹17.23 across 1 valuation models. Analyse ROYALCU shareholding pattern to track promoter, FII and institutional holdings.

ROYALCU Intrinsic Value Analysis — Undervalued or Overvalued?

Royal Cushion Vinyl Products median intrinsic value ₹22.70, current price ₹17.23 — Trading Below Calculated Value by 31.7%, margin of safety 24.1%.

What is the intrinsic value of ROYALCU?

Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Royal Cushion Vinyl Products (ROYALCU) is ₹22.70 (median value). With the current market price of ₹17.23, this represents a +31.7% variance from our estimated fair value.

The valuation range spans from ₹22.70 to ₹22.70, indicating ₹22.70 - ₹22.70.

Is ROYALCU undervalued or overvalued?

Based on our multi-method analysis, Royal Cushion Vinyl Products (ROYALCU) appears to be trading below calculated value by approximately 31.7%.

ROYALCU Financial Health — Key Ratios vs Industry Benchmarks

Royal Cushion Vinyl Products financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.91 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 21.6% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin -15.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.72x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

ROYALCU Cash Flow Quality — Operating & Free Cash Flow

Royal Cushion Vinyl Products operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-18 Cr ₹-19 Cr Negative Cash Flow 3/10
March 2024 ₹-74 Cr ₹-74 Cr Negative Cash Flow 3/10
March 2023 ₹-35 Cr ₹-35 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹-8 Cr ₹-8 Cr Negative Cash Flow 3/10