Royal Cushion Vinyl Products Intrinsic Value
Royal Cushion Vinyl Products (ROYALCU) median intrinsic value is ₹29.59 from 2 valuation models (range ₹19–₹30), vs current price ₹15.60 — +89.7% upside (Trading Below Calculated Value), margin of safety 47.3%. Browse Royal Cushion Vinyl Products annual reports for revenue, profit, balance sheet and cash flow data.
ROYALCU Valuation Methods Summary — DCF, Graham Number & P/E
Royal Cushion Vinyl Products intrinsic value across 2 models vs current price ₹15.60 — upside/downside and value range per method. Also explore Royal Cushion Vinyl Products stock price data download to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹29.59 | ₹26.63 - ₹32.55 | +89.7% | Revenue/Share: ₹19.73, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹19.46 | ₹17.51 - ₹21.41 | +24.7% | EBITDA: ₹6.00Cr, EV/EBITDA: 12x |
ROYALCU Intrinsic Value vs Market Price — All Valuation Models
Royal Cushion Vinyl Products fair value range ₹19–₹30 vs current market price ₹15.60 across 2 valuation models. For current market price and key ratios, visit Royal Cushion Vinyl Products screener.
ROYALCU Intrinsic Value Analysis — Undervalued or Overvalued?
Royal Cushion Vinyl Products median intrinsic value ₹29.59, current price ₹15.60 — Trading Below Calculated Value by 89.7%, margin of safety 47.3%.
What is the intrinsic value of ROYALCU?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Royal Cushion Vinyl Products (ROYALCU) is ₹29.59 (median value). With the current market price of ₹15.60, this represents a +89.7% variance from our estimated fair value.
The valuation range spans from ₹19.46 to ₹29.59, indicating ₹19.46 - ₹29.59.
Is ROYALCU undervalued or overvalued?
Based on our multi-method analysis, Royal Cushion Vinyl Products (ROYALCU) appears to be trading below calculated value by approximately 89.7%.
ROYALCU Financial Health — Key Ratios vs Industry Benchmarks
Royal Cushion Vinyl Products financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.95 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 10.3% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | -14.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.85x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
ROYALCU Cash Flow Quality — Operating & Free Cash Flow
Royal Cushion Vinyl Products operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-18 Cr | ₹-19 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-74 Cr | ₹-74 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-35 Cr | ₹-35 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-8 Cr | ₹-8 Cr | Negative Cash Flow | 3/10 |