Route Mobile Intrinsic Value

ROUTE • Telecom

Route Mobile (ROUTE) median intrinsic value is ₹582.60 from 4 valuation models (range ₹212–₹1300), vs current price ₹530.00 — +9.9% upside (Trading Near Calculated Value), margin of safety 9.0%. For current market price and key ratios, visit Route Mobile share price chart.

Current Stock Price
₹530.00
Primary Intrinsic Value
₹391.11
Market Cap
₹3339 Cr
+9.9% Upside
Median Value
₹582.60
Value Range
₹212 - ₹1300
Assessment
Trading Near Calculated Value
Safety Margin
9.0%

ROUTE Valuation Methods Summary — DCF, Graham Number & P/E

Route Mobile intrinsic value across 4 models vs current price ₹530.00 — upside/downside and value range per method. Browse ROUTE balance sheet details for revenue, profit, balance sheet and cash flow data.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹391.11 ₹352.00 - ₹430.22 -26.2% Book Value/Share: ₹391.11, P/B: 1.0x
Revenue Multiple Method revenue ₹582.60 ₹524.34 - ₹640.86 +9.9% Revenue/Share: ₹728.25, P/S: 0.8x
EBITDA Multiple Method earnings ₹212.00 ₹190.80 - ₹233.20 -60.0% EBITDA: ₹108.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1300.12 ₹1040.10 - ₹1560.14 +145.3% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

ROUTE Intrinsic Value vs Market Price — All Valuation Models

Route Mobile fair value range ₹212–₹1300 vs current market price ₹530.00 across 4 valuation models. Compare with ROUTE stock valuation models to assess whether the stock is under or overvalued.

ROUTE Intrinsic Value Analysis — Undervalued or Overvalued?

Route Mobile median intrinsic value ₹582.60, current price ₹530.00 — Trading Near Calculated Value by 9.9%, margin of safety 9.0%.

What is the intrinsic value of ROUTE?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Route Mobile (ROUTE) is ₹582.60 (median value). With the current market price of ₹530.00, this represents a +9.9% variance from our estimated fair value.

The valuation range spans from ₹212.00 to ₹1300.12, indicating ₹212.00 - ₹1300.12.

Is ROUTE undervalued or overvalued?

Based on our multi-method analysis, Route Mobile (ROUTE) appears to be trading near calculated value by approximately 9.9%.

ROUTE Financial Health — Key Ratios vs Industry Benchmarks

Route Mobile financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 40.84 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -3.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 1.20x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

ROUTE Cash Flow Quality — Operating & Free Cash Flow

Route Mobile operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹603 Cr ₹473 Cr Positive Free Cash Flow 8/10
March 2024 ₹-98 Cr ₹-99 Cr Negative Cash Flow 3/10
March 2023 ₹73 Cr ₹73 Cr Positive Free Cash Flow 8/10
March 2022 ₹135 Cr ₹-276 Cr Positive Operating Cash Flow 6/10
March 2021 ₹222 Cr ₹110 Cr Positive Free Cash Flow 7/10