Rotographics Intrinsic Value
Rotographics (RGIL) median intrinsic value is ₹62.13 from 8 valuation models (range ₹41–₹104), vs current price ₹207.10 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Browse RGIL cash flow statement for revenue, profit, balance sheet and cash flow data.
RGIL Valuation Methods Summary — DCF, Graham Number & P/E
Rotographics intrinsic value across 8 models vs current price ₹207.10 — upside/downside and value range per method. Also explore RGIL share price charts to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹62.13 | ₹49.70 - ₹74.56 | -70.0% | EPS: ₹0.70, Sector P/E: 12x |
| Book Value Method | asset | ₹41.42 | ₹37.28 - ₹45.56 | -80.0% | Book Value/Share: ₹10.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹70.00 | ₹63.00 - ₹77.00 | -66.2% | Revenue/Share: ₹87.50, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹82.84 | ₹74.56 - ₹91.12 | -60.0% | EBITDA: ₹1.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹62.13 | ₹55.92 - ₹68.34 | -70.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹62.13 | ₹55.92 - ₹68.34 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹103.55 | ₹93.19 - ₹113.91 | -50.0% | ROE: 25.0%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹62.13 | ₹55.92 - ₹68.34 | -70.0% | EPS: ₹0.70, BVPS: ₹10.00 |
RGIL Intrinsic Value vs Market Price — All Valuation Models
Rotographics fair value range ₹41–₹104 vs current market price ₹207.10 across 8 valuation models. For current market price and key ratios, visit Rotographics share price today.
RGIL Intrinsic Value Analysis — Undervalued or Overvalued?
Rotographics median intrinsic value ₹62.13, current price ₹207.10 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of RGIL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Rotographics (RGIL) is ₹62.13 (median value). With the current market price of ₹207.10, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹41.42 to ₹103.55, indicating ₹41.42 - ₹103.55.
Is RGIL undervalued or overvalued?
Based on our multi-method analysis, Rotographics (RGIL) appears to be trading above calculated value by approximately 70.0%.
RGIL Financial Health — Key Ratios vs Industry Benchmarks
Rotographics financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 25.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 7.00x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
RGIL Cash Flow Quality — Operating & Free Cash Flow
Rotographics operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |