Rotographics Intrinsic Value
Rotographics (RGIL) median intrinsic value is ₹92.02 from 8 valuation models (range ₹61–₹153), vs current price ₹306.75 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Analyse Rotographics ownership structure to track promoter, FII and institutional holdings.
RGIL Valuation Methods Summary — DCF, Graham Number & P/E
Rotographics intrinsic value across 8 models vs current price ₹306.75 — upside/downside and value range per method. Read Rotographics dividend policy for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹92.02 | ₹73.62 - ₹110.42 | -70.0% | EPS: ₹0.67, Sector P/E: 12x |
| Book Value Method | asset | ₹61.35 | ₹55.22 - ₹67.49 | -80.0% | Book Value/Share: ₹11.54, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹92.02 | ₹82.82 - ₹101.22 | -70.0% | Revenue/Share: ₹33.08, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹122.70 | ₹110.43 - ₹134.97 | -60.0% | EBITDA: ₹1.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹92.02 | ₹82.82 - ₹101.22 | -70.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹92.02 | ₹82.82 - ₹101.22 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹153.38 | ₹138.04 - ₹168.72 | -50.0% | ROE: 6.7%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹92.02 | ₹82.82 - ₹101.22 | -70.0% | EPS: ₹0.67, BVPS: ₹11.54 |
RGIL Intrinsic Value vs Market Price — All Valuation Models
Rotographics fair value range ₹61–₹153 vs current market price ₹306.75 across 8 valuation models. For current market price and key ratios, visit Rotographics share price today.
RGIL Intrinsic Value Analysis — Undervalued or Overvalued?
Rotographics median intrinsic value ₹92.02, current price ₹306.75 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of RGIL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Rotographics (RGIL) is ₹92.02 (median value). With the current market price of ₹306.75, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹61.35 to ₹153.38, indicating ₹61.35 - ₹153.38.
Is RGIL undervalued or overvalued?
Based on our multi-method analysis, Rotographics (RGIL) appears to be trading above calculated value by approximately 70.0%.
RGIL Financial Health — Key Ratios vs Industry Benchmarks
Rotographics financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.00 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 6.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Asset Turnover Ratio | 2.53x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
RGIL Cash Flow Quality — Operating & Free Cash Flow
Rotographics operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹0 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |