Robust Hotels Intrinsic Value
Robust Hotels (RHL) median intrinsic value is ₹250.59 from 8 valuation models (range ₹80–₹431), vs current price ₹181.87 — +37.8% upside (Trading Below Calculated Value), margin of safety 27.4%. Also explore Robust Hotels share price performance to track price trends across different timeframes.
RHL Valuation Methods Summary — DCF, Graham Number & P/E
Robust Hotels intrinsic value across 8 models vs current price ₹181.87 — upside/downside and value range per method. For current market price and key ratios, visit Robust Hotels share price chart.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹189.60 | ₹151.68 - ₹227.52 | +4.3% | EPS: ₹15.80, Sector P/E: 12x |
| Book Value Method | asset | ₹421.76 | ₹379.58 - ₹463.94 | +131.9% | Book Value/Share: ₹421.76, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹80.47 | ₹72.42 - ₹88.52 | -55.8% | Revenue/Share: ₹100.59, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹250.59 | ₹225.53 - ₹275.65 | +37.8% | EBITDA: ₹71.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹431.47 | ₹345.18 - ₹517.76 | +137.2% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹101.12 | ₹91.01 - ₹111.23 | -44.4% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹135.88 | ₹122.29 - ₹149.47 | -25.3% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| Graham Defensive Method | conservative | ₹387.22 | ₹348.50 - ₹425.94 | +112.9% | EPS: ₹15.80, BVPS: ₹421.76 |
RHL Intrinsic Value vs Market Price — All Valuation Models
Robust Hotels fair value range ₹80–₹431 vs current market price ₹181.87 across 8 valuation models. Browse RHL complete financial statements for revenue, profit, balance sheet and cash flow data.
RHL Intrinsic Value Analysis — Undervalued or Overvalued?
Robust Hotels median intrinsic value ₹250.59, current price ₹181.87 — Trading Below Calculated Value by 37.8%, margin of safety 27.4%.
What is the intrinsic value of RHL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Robust Hotels (RHL) is ₹250.59 (median value). With the current market price of ₹181.87, this represents a +37.8% variance from our estimated fair value.
The valuation range spans from ₹80.47 to ₹431.47, indicating ₹80.47 - ₹431.47.
Is RHL undervalued or overvalued?
Based on our multi-method analysis, Robust Hotels (RHL) appears to be trading below calculated value by approximately 37.8%.
RHL Financial Health — Key Ratios vs Industry Benchmarks
Robust Hotels financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.39 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 3.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 33.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.19x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
RHL Cash Flow Quality — Operating & Free Cash Flow
Robust Hotels operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹54 Cr | ₹41 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹29 Cr | ₹-11 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹27 Cr | ₹27 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹2 Cr | ₹-3 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |