Rnit Ai Solutions Intrinsic Value

RNITAI • Information Technology
Current Stock Price
₹64.33
Primary Intrinsic Value
₹19.30
Market Cap
₹463.2 Cr
-70.0% Downside
Median Value
₹19.30
Value Range
₹13 - ₹32
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

RNITAI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹19.30 ₹15.44 - ₹23.16 -70.0% EPS: ₹1.50, Sector P/E: 12x
Book Value Method asset ₹12.87 ₹11.58 - ₹14.16 -80.0% Book Value/Share: ₹10.69, P/B: 1.0x
Revenue Multiple Method revenue ₹19.30 ₹17.37 - ₹21.23 -70.0% Revenue/Share: ₹6.53, P/S: 0.8x
EBITDA Multiple Method earnings ₹25.73 ₹23.16 - ₹28.30 -60.0% EBITDA: ₹18.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹19.30 ₹17.37 - ₹21.23 -70.0% EPS Growth: 1.4%, Fair P/E: 1.1x
Growth Adjusted P/E growth ₹19.30 ₹17.37 - ₹21.23 -70.0% Revenue Growth: 5.5%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹32.16 ₹28.94 - ₹35.38 -50.0% ROE: 14.3%, P/E Multiple: 12x
Graham Defensive Method conservative ₹19.30 ₹17.37 - ₹21.23 -70.0% EPS: ₹1.50, BVPS: ₹10.69
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

RNITAI Intrinsic Value Analysis

What is the intrinsic value of RNITAI?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Rnit Ai Solutions (RNITAI) is ₹19.30 (median value). With the current market price of ₹64.33, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹12.87 to ₹32.16, indicating ₹12.87 - ₹32.16.

Is RNITAI undervalued or overvalued?

Based on our multi-method analysis, Rnit Ai Solutions (RNITAI) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.67 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 14.3% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 38.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.48x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-7 Cr ₹-36 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2017 ₹3 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2016 ₹-1 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2015 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10