Rnit Ai Solutions Intrinsic Value

RNITAI • Information Technology
Current Stock Price
₹52.53
Primary Intrinsic Value
₹15.76
Market Cap
₹378.2 Cr
-70.0% Downside
Median Value
₹15.76
Value Range
₹11 - ₹26
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

RNITAI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹15.76 ₹12.61 - ₹18.91 -70.0% EPS: ₹1.20, Sector P/E: 12x
Book Value Method asset ₹10.69 ₹9.62 - ₹11.76 -79.6% Book Value/Share: ₹10.69, P/B: 1.0x
Revenue Multiple Method revenue ₹15.76 ₹14.18 - ₹17.34 -70.0% Revenue/Share: ₹5.69, P/S: 0.8x
EBITDA Multiple Method earnings ₹21.01 ₹18.91 - ₹23.11 -60.0% EBITDA: ₹14.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹15.76 ₹14.18 - ₹17.34 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹15.76 ₹14.18 - ₹17.34 -70.0% Revenue Growth: 0.8%, Adj P/E: 8.0x
ROE Based Valuation profitability ₹26.27 ₹23.64 - ₹28.90 -50.0% ROE: 11.7%, P/E Multiple: 12x
Graham Defensive Method conservative ₹16.99 ₹15.29 - ₹18.69 -67.7% EPS: ₹1.20, BVPS: ₹10.69
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RNITAI share price latest .

Valuation Comparison Chart

RNITAI Intrinsic Value Analysis

What is the intrinsic value of RNITAI?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Rnit Ai Solutions (RNITAI) is ₹15.76 (median value). With the current market price of ₹52.53, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹10.69 to ₹26.27, indicating ₹10.69 - ₹26.27.

Is RNITAI undervalued or overvalued?

Based on our multi-method analysis, Rnit Ai Solutions (RNITAI) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.67 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.26 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 11.7% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 35.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.42x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-7 Cr ₹-36 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2017 ₹3 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2016 ₹-1 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2015 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10