RMC Switchgears Intrinsic Value

RMC • Capital Goods
Current Stock Price
₹387.95
Primary Intrinsic Value
₹97.27
Market Cap
₹426.7 Cr
-49.1% Downside
Median Value
₹197.58
Value Range
₹97 - ₹198
Assessment
Trading Above Calculated Value
Safety Margin
-96.4%

RMC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹97.27 ₹87.54 - ₹107.00 -74.9% Book Value/Share: ₹97.27, P/B: 1.0x
Simple DCF (5Y) dcf ₹197.58 ₹158.06 - ₹237.10 -49.1% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

RMC Intrinsic Value Analysis

What is the intrinsic value of RMC?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of RMC Switchgears (RMC) is ₹197.58 (median value). With the current market price of ₹387.95, this represents a -49.1% variance from our estimated fair value.

The valuation range spans from ₹97.27 to ₹197.58, indicating ₹97.27 - ₹197.58.

Is RMC undervalued or overvalued?

Based on our multi-method analysis, RMC Switchgears (RMC) appears to be trading above calculated value by approximately 49.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 11.47 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹16 Cr ₹5 Cr Positive Free Cash Flow 7/10
March 2024 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2023 ₹0 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2019 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2018 ₹0 Cr ₹-2 Cr Negative Cash Flow 3/10