RLF Intrinsic Value

RLF • Textiles
Current Stock Price
₹10.11
Primary Intrinsic Value
₹30.33
Market Cap
₹10.1 Cr
+150.6% Upside
Median Value
₹25.34
Value Range
₹3 - ₹30
Assessment
Trading Below Calculated Value
Safety Margin
60.1%

RLF Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹30.33 ₹24.26 - ₹36.40 +200.0% EPS: ₹3.96, Sector P/E: 12x
Book Value Method asset ₹25.27 ₹22.74 - ₹27.80 +150.0% Book Value/Share: ₹28.00, P/B: 1.0x
Revenue Multiple Method revenue ₹3.20 ₹2.88 - ₹3.52 -68.3% Revenue/Share: ₹4.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹9.28 ₹7.42 - ₹11.14 -8.2% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹25.34 ₹22.81 - ₹27.87 +150.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹30.33 ₹27.30 - ₹33.36 +200.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹20.22 ₹18.20 - ₹22.24 +100.0% ROE: 14.3%, P/E Multiple: 12x
Graham Defensive Method conservative ₹30.33 ₹27.30 - ₹33.36 +200.0% EPS: ₹3.96, BVPS: ₹28.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RLF share price latest .

Valuation Comparison Chart

RLF Intrinsic Value Analysis

What is the intrinsic value of RLF?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of RLF (RLF) is ₹25.34 (median value). With the current market price of ₹10.11, this represents a +150.6% variance from our estimated fair value.

The valuation range spans from ₹3.20 to ₹30.33, indicating ₹3.20 - ₹30.33.

Is RLF undervalued or overvalued?

Based on our multi-method analysis, RLF (RLF) appears to be trading below calculated value by approximately 150.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.67 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.43 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 14.3% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 61.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.10x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2019 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2018 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2017 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2016 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2015 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10