RKEC Projects Intrinsic Value

RKEC • Construction

RKEC Projects (RKEC) median intrinsic value is ₹44.00 from 8 valuation models (range ₹15–₹79), vs current price ₹37.72 — +16.6% upside (Trading Below Median Value), margin of safety 14.3%. For current market price and key ratios, visit RKEC company profile.

Current Stock Price
₹37.72
Primary Intrinsic Value
₹27.36
Market Cap
₹90.5 Cr
+16.6% Upside
Median Value
₹44.00
Value Range
₹15 - ₹79
Assessment
Trading Below Median Value
Safety Margin
14.3%

RKEC Valuation Methods Summary — DCF, Graham Number & P/E

RKEC Projects intrinsic value across 8 models vs current price ₹37.72 — upside/downside and value range per method. Browse RKEC cash flow statement for revenue, profit, balance sheet and cash flow data.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹27.36 ₹21.89 - ₹32.83 -27.5% EPS: ₹2.28, Sector P/E: 12x
Book Value Method asset ₹78.75 ₹70.88 - ₹86.62 +108.8% Book Value/Share: ₹78.75, P/B: 1.0x
Revenue Multiple Method revenue ₹44.00 ₹39.60 - ₹48.40 +16.6% Revenue/Share: ₹55.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹75.44 ₹67.90 - ₹82.98 +100.0% EBITDA: ₹32.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹15.47 ₹12.38 - ₹18.56 -59.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹14.59 ₹13.13 - ₹16.05 -61.3% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹18.79 ₹16.91 - ₹20.67 -50.2% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹63.56 ₹57.20 - ₹69.92 +68.5% EPS: ₹2.28, BVPS: ₹78.75
Method Types: Earnings Asset DCF Growth Dividend Conservative

RKEC Intrinsic Value vs Market Price — All Valuation Models

RKEC Projects fair value range ₹15–₹79 vs current market price ₹37.72 across 8 valuation models. Compare with RKEC fair price to assess whether the stock is under or overvalued.

RKEC Intrinsic Value Analysis — Undervalued or Overvalued?

RKEC Projects median intrinsic value ₹44.00, current price ₹37.72 — Trading Below Median Value by 16.6%, margin of safety 14.3%.

What is the intrinsic value of RKEC?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of RKEC Projects (RKEC) is ₹44.00 (median value). With the current market price of ₹37.72, this represents a +16.6% variance from our estimated fair value.

The valuation range spans from ₹14.59 to ₹78.75, indicating ₹14.59 - ₹78.75.

Is RKEC undervalued or overvalued?

Based on our multi-method analysis, RKEC Projects (RKEC) appears to be trading below median value by approximately 16.6%.

RKEC Financial Health — Key Ratios vs Industry Benchmarks

RKEC Projects financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 15.70 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.07 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 4.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 21.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.23x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

RKEC Cash Flow Quality — Operating & Free Cash Flow

RKEC Projects operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹4 Cr ₹-18 Cr Positive Operating Cash Flow 6/10
March 2024 ₹24 Cr ₹9 Cr Positive Free Cash Flow 7/10
March 2023 ₹16 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2022 ₹12 Cr ₹11 Cr Positive Free Cash Flow 8/10
March 2021 ₹-37 Cr ₹-37 Cr Negative Cash Flow 3/10