HomeStock ScreenerRITESIntrinsic Value

RITES Intrinsic Value

RITES (RITES) median intrinsic value is ₹101.29 from 10 valuation models (range ₹58–₹227), vs current price ₹207.23 — -51.1% downside (Trading Above Calculated Value), margin of safety -100.0%. See RITES price to book ratio to compare market price against book value per share.

Market Price (CMP)
₹207.23
Primary Intrinsic Value
₹129.60
Market Cap
₹9968 Cr
-51.1% Downside
Median Value
₹101.29
Value Range
₹58 - ₹227
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

RITES Valuation Methods Summary — DCF, Graham Number & P/E

RITES intrinsic value across 10 models vs current price ₹207.23 — upside/downside and value range per method. For current market price and key ratios, visit RITES share price today.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹129.60 ₹103.68 - ₹155.52 -37.5% EPS: ₹10.80, Sector P/E: 12x
Book Value Method asset ₹58.09 ₹52.28 - ₹63.90 -72.0% Book Value/Share: ₹58.09, P/B: 1.0x
Revenue Multiple Method revenue ₹62.17 ₹55.95 - ₹68.39 -70.0% Revenue/Share: ₹66.78, P/S: 0.8x
EBITDA Multiple Method earnings ₹101.29 ₹91.16 - ₹111.42 -51.1% EBITDA: ₹812.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹82.89 ₹66.31 - ₹99.47 -60.0% CF Growth: 1.4%, Discount: 15%
PEG Ratio Method growth ₹69.12 ₹62.21 - ₹76.03 -66.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹88.99 ₹80.09 - ₹97.89 -57.1% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹161.83 ₹145.65 - ₹178.01 -21.9% ROE: 19.9%, P/E Multiple: 14x
Graham Defensive Method conservative ₹116.17 ₹104.55 - ₹127.79 -43.9% EPS: ₹10.80, BVPS: ₹58.09
Dividend Yield Method dividend ₹227.14 ₹204.43 - ₹249.85 +9.6% DPS: ₹7.95, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

RITES Intrinsic Value vs Market Price — All Valuation Models

RITES fair value range ₹58–₹227 vs current market price ₹207.23 across 10 valuation models. Check RITES networth to track the company's total market size over time.

RITES Intrinsic Value Analysis — Undervalued or Overvalued?

RITES median intrinsic value ₹101.29, current price ₹207.23 — Trading Above Calculated Value by 51.1%, margin of safety -100.0%.

What is the intrinsic value of RITES?

Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of RITES (RITES) is ₹101.29 (median value). With the current market price of ₹207.23, this represents a -51.1% variance from our estimated fair value.

The valuation range spans from ₹58.09 to ₹227.14, indicating ₹58.09 - ₹227.14.

Is RITES undervalued or overvalued?

Based on our multi-method analysis, RITES (RITES) appears to be trading above calculated value by approximately 51.1%.

RITES Financial Health — Key Ratios vs Industry Benchmarks

RITES financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 9.55 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 19.9% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 22.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.54x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

RITES Cash Flow Quality — Operating & Free Cash Flow

RITES operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹328 Cr ₹311 Cr Positive Free Cash Flow 8/10
March 2025 ₹637 Cr ₹535 Cr Positive Free Cash Flow 8/10
March 2024 ₹432 Cr ₹275 Cr Positive Free Cash Flow 8/10
March 2023 ₹560 Cr ₹560 Cr Positive Free Cash Flow 8/10
March 2022 ₹310 Cr ₹310 Cr Positive Free Cash Flow 8/10