Ritco Logistics Intrinsic Value

RITCO • Logistics & Cargo
Current Stock Price
₹255.70
Primary Intrinsic Value
₹156.48
Market Cap
₹716.0 Cr
-39.7% Downside
Median Value
₹154.29
Value Range
₹83 - ₹414
Assessment
Trading Above Calculated Value
Safety Margin
-65.7%

RITCO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹156.48 ₹125.18 - ₹187.78 -38.8% EPS: ₹13.04, Sector P/E: 12x
Book Value Method asset ₹114.64 ₹103.18 - ₹126.10 -55.2% Book Value/Share: ₹114.64, P/B: 1.0x
Revenue Multiple Method revenue ₹413.71 ₹372.34 - ₹455.08 +61.8% Revenue/Share: ₹517.14, P/S: 0.8x
EBITDA Multiple Method earnings ₹231.43 ₹208.29 - ₹254.57 -9.5% EBITDA: ₹108.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹102.28 ₹81.82 - ₹122.74 -60.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹83.46 ₹75.11 - ₹91.81 -67.4% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹107.45 ₹96.70 - ₹118.20 -58.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹154.29 ₹138.86 - ₹169.72 -39.7% ROE: 11.2%, P/E Multiple: 12x
Graham Defensive Method conservative ₹183.40 ₹165.06 - ₹201.74 -28.3% EPS: ₹13.04, BVPS: ₹114.64
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RITCO share price latest .

Valuation Comparison Chart

RITCO Intrinsic Value Analysis

What is the intrinsic value of RITCO?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Ritco Logistics (RITCO) is ₹154.29 (median value). With the current market price of ₹255.70, this represents a -39.7% variance from our estimated fair value.

The valuation range spans from ₹83.46 to ₹413.71, indicating ₹83.46 - ₹413.71.

Is RITCO undervalued or overvalued?

Based on our multi-method analysis, Ritco Logistics (RITCO) appears to be trading above calculated value by approximately 39.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.90 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.03 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 11.2% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.22x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-16 Cr ₹-63 Cr Negative Cash Flow 3/10
March 2024 ₹15 Cr ₹-3 Cr Positive Operating Cash Flow 6/10
March 2023 ₹10 Cr ₹1 Cr Positive Free Cash Flow 7/10