HomeStock ScreenerRishiroopIntrinsic Value

Rishiroop Intrinsic Value

Rishiroop (RISHIROOP) median intrinsic value is ₹100.00 from 10 valuation models (range ₹43–₹200), vs current price ₹122.90 — -18.6% downside (Trading Above Median Value), margin of safety -22.9%. For current market price and key ratios, visit Rishiroop screener.

Market Price (CMP)
₹122.90
Primary Intrinsic Value
₹140.40
Market Cap
₹110.6 Cr
-18.6% Downside
Median Value
₹100.00
Value Range
₹43 - ₹200
Assessment
Trading Above Median Value
Safety Margin
-22.9%

RISHIROOP Valuation Methods Summary — DCF, Graham Number & P/E

Rishiroop intrinsic value across 10 models vs current price ₹122.90 — upside/downside and value range per method. Check RISHIROOP market capitalization to track the company's total market size over time.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹140.40 ₹112.32 - ₹168.48 +14.2% EPS: ₹11.70, Sector P/E: 12x
Book Value Method asset ₹152.22 ₹137.00 - ₹167.44 +23.9% Book Value/Share: ₹152.22, P/B: 1.0x
Revenue Multiple Method revenue ₹75.56 ₹68.00 - ₹83.12 -38.5% Revenue/Share: ₹94.44, P/S: 0.8x
EBITDA Multiple Method earnings ₹100.00 ₹90.00 - ₹110.00 -18.6% EBITDA: ₹15.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹49.16 ₹39.33 - ₹58.99 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹67.94 ₹61.15 - ₹74.73 -44.7% EPS Growth: 7.3%, Fair P/E: 5.8x
Growth Adjusted P/E growth ₹93.60 ₹84.24 - ₹102.96 -23.8% Revenue Growth: -1.4%, Adj P/E: 8.0x
ROE Based Valuation profitability ₹122.22 ₹110.00 - ₹134.44 -0.6% ROE: 8.0%, P/E Multiple: 10x
Graham Defensive Method conservative ₹200.18 ₹180.16 - ₹220.20 +62.9% EPS: ₹11.70, BVPS: ₹152.22
Dividend Yield Method dividend ₹42.86 ₹38.57 - ₹47.15 -65.1% DPS: ₹1.50, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

RISHIROOP Intrinsic Value vs Market Price — All Valuation Models

Rishiroop fair value range ₹43–₹200 vs current market price ₹122.90 across 10 valuation models. See RISHIROOP book value to compare market price against book value per share.

RISHIROOP Intrinsic Value Analysis — Undervalued or Overvalued?

Rishiroop median intrinsic value ₹100.00, current price ₹122.90 — Trading Above Median Value by 18.6%, margin of safety -22.9%.

What is the intrinsic value of RISHIROOP?

Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Rishiroop (RISHIROOP) is ₹100.00 (median value). With the current market price of ₹122.90, this represents a -18.6% variance from our estimated fair value.

The valuation range spans from ₹42.86 to ₹200.18, indicating ₹42.86 - ₹200.18.

Is RISHIROOP undervalued or overvalued?

Based on our multi-method analysis, Rishiroop (RISHIROOP) appears to be trading above median value by approximately 18.6%.

RISHIROOP Financial Health — Key Ratios vs Industry Benchmarks

Rishiroop financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 10.60 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 8.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.52x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

RISHIROOP Cash Flow Quality — Operating & Free Cash Flow

Rishiroop operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹4 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2025 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2024 ₹7 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2023 ₹14 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2022 ₹16 Cr ₹13 Cr Positive Free Cash Flow 8/10