HomeStock ScreenerRishi TechtexIntrinsic Value

Rishi Techtex Intrinsic Value

Rishi Techtex (RISHITECH) median intrinsic value is ₹59.20 from 9 valuation models (range ₹31–₹96), vs current price ₹38.40 — +54.2% upside (Trading Below Calculated Value), margin of safety 35.1%. See RISHITECH P/B ratio to compare market price against book value per share.

Market Price (CMP)
₹38.40
Primary Intrinsic Value
₹44.40
Market Cap
₹26.9 Cr
+54.2% Upside
Median Value
₹59.20
Value Range
₹31 - ₹96
Assessment
Trading Below Calculated Value
Safety Margin
35.1%

RISHITECH Valuation Methods Summary — DCF, Graham Number & P/E

Rishi Techtex intrinsic value across 9 models vs current price ₹38.40 — upside/downside and value range per method. For current market price and key ratios, visit RISHITECH share price screener.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹44.40 ₹35.52 - ₹53.28 +15.6% EPS: ₹3.70, Sector P/E: 12x
Book Value Method asset ₹52.86 ₹47.57 - ₹58.15 +37.7% Book Value/Share: ₹52.86, P/B: 1.0x
Revenue Multiple Method revenue ₹76.80 ₹69.12 - ₹84.48 +100.0% Revenue/Share: ₹234.29, P/S: 0.8x
EBITDA Multiple Method earnings ₹76.80 ₹69.12 - ₹84.48 +100.0% EBITDA: ₹11.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹96.00 ₹76.80 - ₹115.20 +150.0% CF Growth: 8.8%, Discount: 15%
PEG Ratio Method growth ₹59.20 ₹53.28 - ₹65.12 +54.2% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹31.27 ₹28.14 - ₹34.40 -18.6% Revenue Growth: 11.3%, Adj P/E: 8.5x
ROE Based Valuation profitability ₹42.86 ₹38.57 - ₹47.15 +11.6% ROE: 8.1%, P/E Multiple: 10x
Graham Defensive Method conservative ₹66.34 ₹59.71 - ₹72.97 +72.8% EPS: ₹3.70, BVPS: ₹52.86
Method Types: Earnings Asset DCF Growth Dividend Conservative

RISHITECH Intrinsic Value vs Market Price — All Valuation Models

Rishi Techtex fair value range ₹31–₹96 vs current market price ₹38.40 across 9 valuation models. Check Rishi Techtex networth to track the company's total market size over time.

RISHITECH Intrinsic Value Analysis — Undervalued or Overvalued?

Rishi Techtex median intrinsic value ₹59.20, current price ₹38.40 — Trading Below Calculated Value by 54.2%, margin of safety 35.1%.

What is the intrinsic value of RISHITECH?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Rishi Techtex (RISHITECH) is ₹59.20 (median value). With the current market price of ₹38.40, this represents a +54.2% variance from our estimated fair value.

The valuation range spans from ₹31.27 to ₹96.00, indicating ₹31.27 - ₹96.00.

Is RISHITECH undervalued or overvalued?

Based on our multi-method analysis, Rishi Techtex (RISHITECH) appears to be trading below calculated value by approximately 54.2%.

RISHITECH Financial Health — Key Ratios vs Industry Benchmarks

Rishi Techtex financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.64 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 8.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.76x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

RISHITECH Cash Flow Quality — Operating & Free Cash Flow

Rishi Techtex operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹7 Cr ₹4 Cr Positive Free Cash Flow 7/10
March 2025 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2024 ₹6 Cr ₹6 Cr Positive Free Cash Flow 8/10
March 2023 ₹8 Cr ₹6 Cr Positive Free Cash Flow 8/10
March 2022 ₹5 Cr ₹3 Cr Positive Free Cash Flow 7/10