Rico Auto Industries Intrinsic Value

Rico Auto Industries (RICOAUTO) median intrinsic value is ₹148.92 from 9 valuation models (range ₹39–₹326), vs current price ₹130.58 — +14.0% upside (Trading Below Median Value), margin of safety 12.3%. For current market price and key ratios, visit Rico Auto Industries share price chart.

Market Price (CMP)
₹130.58
Primary Intrinsic Value
₹39.17
Market Cap
₹182.8 Cr
+14.0% Upside
Median Value
₹148.92
Value Range
₹39 - ₹326
Assessment
Trading Below Median Value
Safety Margin
12.3%

RICOAUTO Valuation Methods Summary — DCF, Graham Number & P/E

Rico Auto Industries intrinsic value across 9 models vs current price ₹130.58 — upside/downside and value range per method. See Rico Auto Industries P/B ratio trends to compare market price against book value per share.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹39.17 ₹31.34 - ₹47.00 -70.0% EPS: ₹1.76, Sector P/E: 12x
Book Value Method asset ₹326.45 ₹293.81 - ₹359.10 +150.0% Book Value/Share: ₹560.00, P/B: 1.0x
Revenue Multiple Method revenue ₹261.16 ₹235.04 - ₹287.28 +100.0% Revenue/Share: ₹1948.57, P/S: 0.8x
EBITDA Multiple Method earnings ₹261.16 ₹235.04 - ₹287.28 +100.0% EBITDA: ₹208.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹326.45 ₹261.16 - ₹391.74 +150.0% CF Growth: 10.8%, Discount: 15%
PEG Ratio Method growth ₹39.17 ₹35.25 - ₹43.09 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹39.17 ₹35.25 - ₹43.09 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹148.92 ₹134.03 - ₹163.81 +14.0% EPS: ₹1.76, BVPS: ₹560.00
Dividend Yield Method dividend ₹39.17 ₹35.25 - ₹43.09 -70.0% DPS: ₹0.55, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

RICOAUTO Intrinsic Value vs Market Price — All Valuation Models

Rico Auto Industries fair value range ₹39–₹326 vs current market price ₹130.58 across 9 valuation models. Check Rico Auto Industries market worth to track the company's total market size over time.

RICOAUTO Intrinsic Value Analysis — Undervalued or Overvalued?

Rico Auto Industries median intrinsic value ₹148.92, current price ₹130.58 — Trading Below Median Value by 14.0%, margin of safety 12.3%.

What is the intrinsic value of RICOAUTO?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Rico Auto Industries (RICOAUTO) is ₹148.92 (median value). With the current market price of ₹130.58, this represents a +14.0% variance from our estimated fair value.

The valuation range spans from ₹39.17 to ₹326.45, indicating ₹39.17 - ₹326.45.

Is RICOAUTO undervalued or overvalued?

Based on our multi-method analysis, Rico Auto Industries (RICOAUTO) appears to be trading below median value by approximately 14.0%.

RICOAUTO Financial Health — Key Ratios vs Industry Benchmarks

Rico Auto Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.41 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 3.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.27x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

RICOAUTO Cash Flow Quality — Operating & Free Cash Flow

Rico Auto Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹326 Cr ₹186 Cr Positive Free Cash Flow 8/10
March 2025 ₹193 Cr ₹126 Cr Positive Free Cash Flow 8/10
March 2024 ₹247 Cr ₹196 Cr Positive Free Cash Flow 8/10
March 2023 ₹160 Cr ₹46 Cr Positive Free Cash Flow 7/10
March 2022 ₹216 Cr ₹117 Cr Positive Free Cash Flow 8/10