Rhetan TMT Intrinsic Value

RHETAN • Industrial Products
Current Stock Price
₹24.80
Primary Intrinsic Value
₹7.44
Market Cap
₹198.4 Cr
-70.0% Downside
Median Value
₹7.44
Value Range
₹7 - ₹12
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

RHETAN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹7.44 ₹5.95 - ₹8.93 -70.0% EPS: ₹0.10, Sector P/E: 12x
Book Value Method asset ₹11.75 ₹10.58 - ₹12.93 -52.6% Book Value/Share: ₹11.75, P/B: 1.0x
Revenue Multiple Method revenue ₹7.44 ₹6.70 - ₹8.18 -70.0% Revenue/Share: ₹3.62, P/S: 0.8x
EBITDA Multiple Method earnings ₹9.92 ₹8.93 - ₹10.91 -60.0% EBITDA: ₹7.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹9.92 ₹7.94 - ₹11.90 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹7.44 ₹6.70 - ₹8.18 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹7.44 ₹6.70 - ₹8.18 -70.0% Revenue Growth: -18.9%, Adj P/E: 8.0x
ROE Based Valuation profitability ₹12.40 ₹11.16 - ₹13.64 -50.0% ROE: 6.4%, P/E Multiple: 10x
Graham Defensive Method conservative ₹7.44 ₹6.70 - ₹8.18 -70.0% EPS: ₹0.10, BVPS: ₹11.75
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RHETAN share price latest .

Valuation Comparison Chart

RHETAN Intrinsic Value Analysis

What is the intrinsic value of RHETAN?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Rhetan TMT (RHETAN) is ₹7.44 (median value). With the current market price of ₹24.80, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹7.44 to ₹12.40, indicating ₹7.44 - ₹12.40.

Is RHETAN undervalued or overvalued?

Based on our multi-method analysis, Rhetan TMT (RHETAN) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 11.88 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.32 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 6.4% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.23x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹5 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2024 ₹14 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2023 ₹-44 Cr ₹-45 Cr Negative Cash Flow 3/10
March 2022 ₹-14 Cr ₹-14 Cr Negative Cash Flow 3/10
March 2021 ₹-7 Cr ₹-7 Cr Negative Cash Flow 3/10