Retro Green Revolution Intrinsic Value

RGRL • Consumer Goods
Current Stock Price
₹1.03
Primary Intrinsic Value
₹2.58
Market Cap
₹3.9 Cr
+150.5% Upside
Median Value
₹2.58
Value Range
₹3 - ₹3
Assessment
Trading Below Calculated Value
Safety Margin
60.1%

RGRL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹2.58 ₹2.32 - ₹2.84 +150.5% Book Value/Share: ₹14.74, P/B: 2.5x
Simple DCF (5Y) dcf ₹2.58 ₹2.06 - ₹3.10 +150.5% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

RGRL Intrinsic Value Analysis

What is the intrinsic value of RGRL?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Retro Green Revolution (RGRL) is ₹2.58 (median value). With the current market price of ₹1.03, this represents a +150.5% variance from our estimated fair value.

The valuation range spans from ₹2.58 to ₹2.58, indicating ₹2.58 - ₹2.58.

Is RGRL undervalued or overvalued?

Based on our multi-method analysis, Retro Green Revolution (RGRL) appears to be trading below calculated value by approximately 150.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.02 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 25.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹12 Cr ₹12 Cr Positive Free Cash Flow 8/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10