Responsive Industries Complete Financial Statements
12 Years of Data
2026 - 2015
In FY2026, Responsive Industries (RESPONIND) reported revenue ₹433 Cr, net profit ₹23 Cr and EPS ₹0.86, with a net profit margin of 5.3% and ROE of 1.5%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Explore Responsive Industries intrinsic worth to estimate fundamental worth using multiple valuation models.
Complete Financial Data Export
Profitability Ratios
Net Profit Margin
5.31%
2026 data
EBITDA Margin
11.32%
2026 data
Operating Margin
11.00%
2026 data
Return on Assets
1.24%
2026 data
Return on Equity
1.48%
2026 data
Balance Sheet Ratios
Current Ratio
8.11
2026 data
Equity Ratio
84.13%
2026 data
Asset Turnover
0.23
2026 data
RESPONIND Revenue, Net Profit & EBITDA — Year-on-Year Growth
RESPONIND YoY (Mar 2025 vs Mar 2026) — revenue +13.4%, net profit -57.4%, EBITDA -38.8%, expenses +27.2%. For live price, earnings ratios and company overview, see Responsive Industries screener.
Revenue Growth
+13.4%
Year-over-Year
Net Profit Growth
-57.4%
Year-over-Year
EBITDA Growth
-38.8%
Year-over-Year
Expense Growth
+27.2%
Year-over-Year
Assets Growth
+6.6%
Year-over-Year
Equity Growth
+15.9%
Year-over-Year
Operating Cash Flow Growth
-66.7%
Year-over-Year
Investing Cash Flow Growth
+34.0%
Year-over-Year
Financing Cash Flow Growth
+123.4%
Year-over-Year
RESPONIND Income Statement — Revenue, EBITDA & Net Profit
Responsive Industries revenue ₹433 Cr, EBITDA ₹49 Cr, net profit ₹23 Cr, EPS ₹0.86 (2026) — net profit margin 5.3%. Review RESPONIND P/E comparison to evaluate earnings-based valuation against sector peers.
Periods
₹ Crores
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Jun 2018 | Dec 2018 | Mar 2017 | Sept 2016 | Mar 2016 | Jun 2016 | Dec 2016 | Sept 2015 | Mar 2015 | Jun 2015 | Dec 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 433 | 317 | 382 | 341 | 314 | 352 | 297 | 322 | 371 | 274 | 240 | 266 | 269 | 250 | 334 | 233 | 267 | 299 | 210 | 181 | 314 | 193 | 125 | 157 | 205 | 156 | 101 | 149 | 132 | 269 | 274 | 156 | 505 | 509 | 532 | 511 | 487 | 574 | 563 | 600 | 538 |
| Expenses | 384 | 237 | 302 | 266 | 266 | 277 | 222 | 249 | 296 | 207 | 195 | 215 | 201 | 231 | 300 | 210 | 228 | 261 | 178 | 153 | 280 | 160 | 101 | 134 | 209 | 119 | 100 | 119 | 97 | 213 | 221 | 126 | 478 | 465 | 480 | 463 | 438 | 526 | 533 | 553 | 482 |
| EBITDA | 49 | 80 | 80 | 75 | 48 | 75 | 76 | 73 | 75 | 67 | 44 | 51 | 68 | 19 | 34 | 23 | 39 | 38 | 32 | 28 | 34 | 33 | 24 | 22 | -4 | 37 | 1 | 30 | 35 | 57 | 53 | 30 | 26 | 45 | 53 | 48 | 49 | 48 | 30 | 48 | 55 |
| Operating Profit Margin % | 11.00% | 24.00% | 21.00% | 21.00% | 15.00% | 21.00% | 23.00% | 22.00% | 20.00% | 23.00% | 18.00% | 18.00% | 25.00% | 6.00% | 8.00% | 8.00% | 14.00% | 11.00% | 14.00% | 13.00% | 10.00% | 17.00% | 9.00% | 13.00% | -3.00% | 21.00% | 0.00% | 19.00% | 22.00% | 19.00% | 15.00% | 18.00% | 6.00% | 8.00% | 10.00% | 7.00% | 8.00% | 7.00% | 5.00% | 7.00% | 9.00% |
| Depreciation | 18 | 18 | 17 | 18 | 18 | 18 | 21 | 17 | 18 | 16 | 15 | 14 | 16 | 16 | 27 | 24 | 15 | 25 | 15 | 25 | 28 | 18 | 18 | 16 | 16 | 19 | 19 | 21 | 20 | 22 | 20 | 22 | 28 | 33 | 43 | 39 | 32 | 43 | 42 | 42 | 44 |
| Interest | 8 | 7 | 7 | 5 | 6 | 5 | 5 | 5 | 7 | 8 | 6 | 5 | 5 | 8 | 7 | 8 | 7 | 3 | 3 | 5 | 3 | -2 | 11 | 3 | 0 | 2 | 2 | 2 | 7 | 4 | 4 | 3 | 5 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 |
| Profit Before Tax | 24 | 55 | 56 | 52 | 24 | 52 | 50 | 51 | 51 | 43 | 24 | 32 | 47 | -5 | 0 | -9 | 18 | 10 | 15 | -3 | 3 | 17 | -5 | 4 | -21 | 16 | -20 | 8 | 8 | 31 | 29 | 5 | -7 | 9 | 4 | 12 | 11 | 10 | 0 | 11 | 6 |
| Tax | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 2 | 4 | 3 | 1 | 2 | 2 | 1 | 3 | 1 | 1 | 3 | 3 | 0 | 4 | 1 | -1 | -3 | -10 | -3 | -9 | 4 | 2 | 13 | 10 | 2 | 1 | 3 | 1 | 4 | 7 | 4 | -2 | 5 | 2 |
| Net Profit | 23 | 53 | 54 | 50 | 23 | 49 | 46 | 48 | 47 | 41 | 23 | 30 | 45 | -6 | -3 | -9 | 17 | 6 | 12 | -3 | 0 | 16 | -4 | 7 | -10 | 18 | -11 | 4 | 6 | 19 | 19 | 3 | -8 | 6 | 2 | 7 | 5 | 7 | 3 | 6 | 4 |
| Earnings Per Share (₹) | 0.86 | 2.00 | 2.03 | 1.87 | 0.84 | 1.85 | 1.72 | 1.81 | 1.76 | 1.53 | 0.87 | 1.14 | 1.68 | -0.22 | -0.13 | -0.33 | 0.63 | 0.23 | 0.45 | -0.10 | -0.01 | 0.63 | -0.22 | 0.31 | 0.15 | 0.71 | -0.43 | 0.21 | 0.22 | 0.70 | 0.68 | 0.15 | -0.21 | 0.22 | 0.14 | 0.27 | 0.27 | 0.22 | 0.10 | 0.19 | 0.14 |
RESPONIND Balance Sheet — Assets, Liabilities & Shareholders' Equity
RESPONIND total assets ₹1,853 Cr, total equity ₹1,559 Cr, total liabilities ₹ Cr (2026) — ROE 1.5%.
Years
Annual Data
₹ Crores
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||
| Total Assets | 1,853 | 1,738 | 1,546 | 1,335 | 1,378 | 1,268 | 1,342 | 1,251 | 1,389 | 1,535 | 1,703 | 1,654 |
| Current Assets | 1,030 | 873 | 726 | 635 | 552 | 347 | 350 | 289 | 618 | 706 | 752 | 548 |
| Fixed Assets | 740 | 797 | 815 | 691 | 820 | 915 | 617 | 692 | 765 | 801 | 919 | 1,063 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 |
| Investments | 206 | 71 | 11 | 13 | 12 | 10 | 13 | 19 | 38 | 15 | 14 | 8 |
| Other Assets | 0 | 870 | 720 | 631 | 546 | 343 | 712 | 540 | 586 | 718 | 763 | 583 |
| LIABILITIES | ||||||||||||
| Total Liabilities | ||||||||||||
| Current Liabilities | 127 | 141 | 38 | 40 | 48 | 44 | 27 | 32 | 33 | 95 | 226 | 345 |
| Non-Current Liabilities | ||||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||||
| Total Equity | 1,559 | 1,345 | 1,137 | 972 | 1,003 | 1,002 | 1,103 | 1,082 | 1,055 | 1,049 | 1,044 | 1,005 |
| Share Capital | 27 | 27 | 27 | 27 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
| Reserves & Surplus | 1,532 | 1,319 | 1,110 | 946 | 942 | 941 | 917 | 896 | 871 | 863 | 855 | 817 |
RESPONIND Cash Flow Statement — Operating, Investing & Financing
Responsive Industries operating cash flow ₹75 Cr, investing ₹-103 Cr, financing ₹18 Cr, net cash flow ₹-9 Cr (2025).
Periods
₹ Crores
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 75 | 225 | 7 | -20 | 145 | 90 | 306 | 142 | 107 | 165 | 220 |
| Investing Activities | -103 | -156 | -5 | -5 | -166 | -94 | -253 | -29 | -37 | 33 | -80 |
| Financing Activities | 18 | -77 | -10 | 18 | 25 | 32 | -62 | -177 | -58 | -160 | -263 |
| Net Cash Flow | -9 | -8 | -7 | -7 | 4 | 28 | -9 | -64 | 13 | 37 | -123 |