Repro Intrinsic Value
Repro (REPRO) median intrinsic value is ₹308.57 from 3 valuation models (range ₹273–₹332), vs current price ₹380.55 — -18.9% downside (Trading Above Median Value), margin of safety -23.3%. For current market price and key ratios, visit REPRO screener.
REPRO Valuation Methods Summary — DCF, Graham Number & P/E
Repro intrinsic value across 3 models vs current price ₹380.55 — upside/downside and value range per method. Browse REPRO financial statements for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹272.86 | ₹245.57 - ₹300.15 | -28.3% | Book Value/Share: ₹272.86, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹308.57 | ₹277.71 - ₹339.43 | -18.9% | Revenue/Share: ₹308.57, P/S: 1.0x |
| Simple DCF (5Y) | dcf | ₹331.56 | ₹265.25 - ₹397.87 | -12.9% | CF Growth: 5.0%, Discount: 15% |
REPRO Intrinsic Value vs Market Price — All Valuation Models
Repro fair value range ₹273–₹332 vs current market price ₹380.55 across 3 valuation models. Also explore REPRO share price charts to track price trends across different timeframes.
REPRO Intrinsic Value Analysis — Undervalued or Overvalued?
Repro median intrinsic value ₹308.57, current price ₹380.55 — Trading Above Median Value by 18.9%, margin of safety -23.3%.
What is the intrinsic value of REPRO?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Repro (REPRO) is ₹308.57 (median value). With the current market price of ₹380.55, this represents a -18.9% variance from our estimated fair value.
The valuation range spans from ₹272.86 to ₹331.56, indicating ₹272.86 - ₹331.56.
Is REPRO undervalued or overvalued?
Based on our multi-method analysis, Repro (REPRO) appears to be trading above median value by approximately 18.9%.
REPRO Financial Health — Key Ratios vs Industry Benchmarks
Repro financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.65 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -20.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -10.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.79x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
REPRO Cash Flow Quality — Operating & Free Cash Flow
Repro operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹50 Cr | ₹15 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹27 Cr | ₹5 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹23 Cr | ₹13 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹25 Cr | ₹22 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹55 Cr | ₹50 Cr | Positive Free Cash Flow | 8/10 |