Repro Intrinsic Value
Repro (REPRO) median intrinsic value is ₹250.00 from 4 valuation models (range ₹122–₹403), vs current price ₹305.25 — -18.1% downside (Trading Above Median Value), margin of safety -22.1%. For current market price and key ratios, visit REPRO screener.
REPRO Valuation Methods Summary — DCF, Graham Number & P/E
Repro intrinsic value across 4 models vs current price ₹305.25 — upside/downside and value range per method. Check REPRO company valuation to track the company's total market size over time.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹250.00 | ₹225.00 - ₹275.00 | -18.1% | Book Value/Share: ₹250.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹402.86 | ₹362.57 - ₹443.15 | +32.0% | Revenue/Share: ₹402.86, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹205.71 | ₹185.14 - ₹226.28 | -32.6% | EBITDA: ₹48.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹122.10 | ₹97.68 - ₹146.52 | -60.0% | CF Growth: 5.0%, Discount: 15% |
REPRO Intrinsic Value vs Market Price — All Valuation Models
Repro fair value range ₹122–₹403 vs current market price ₹305.25 across 4 valuation models. See REPRO book value comparison to compare market price against book value per share.
REPRO Intrinsic Value Analysis — Undervalued or Overvalued?
Repro median intrinsic value ₹250.00, current price ₹305.25 — Trading Above Median Value by 18.1%, margin of safety -22.1%.
What is the intrinsic value of REPRO?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Repro (REPRO) is ₹250.00 (median value). With the current market price of ₹305.25, this represents a -18.1% variance from our estimated fair value.
The valuation range spans from ₹122.10 to ₹402.86, indicating ₹122.10 - ₹402.86.
Is REPRO undervalued or overvalued?
Based on our multi-method analysis, Repro (REPRO) appears to be trading above median value by approximately 18.1%.
REPRO Financial Health — Key Ratios vs Industry Benchmarks
Repro financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.11 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -12.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.90x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
REPRO Cash Flow Quality — Operating & Free Cash Flow
Repro operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹3 Cr | ₹-34 Cr | Positive Operating Cash Flow | 6/10 |
| March 2025 | ₹50 Cr | ₹15 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹27 Cr | ₹5 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹23 Cr | ₹13 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹25 Cr | ₹22 Cr | Positive Free Cash Flow | 8/10 |