Remi Edelstahl Tubulars Intrinsic Value
Remi Edelstahl Tubulars (REMIEDEL) median intrinsic value is ₹46.52 from 8 valuation models (range ₹42–₹296), vs current price ₹143.60 — -67.6% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit REMIEDEL company profile.
REMIEDEL Valuation Methods Summary — DCF, Graham Number & P/E
Remi Edelstahl Tubulars intrinsic value across 8 models vs current price ₹143.60 — upside/downside and value range per method. Browse REMIEDEL quarterly financials for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹43.08 | ₹34.46 - ₹51.70 | -70.0% | EPS: ₹2.30, Sector P/E: 12x |
| Book Value Method | asset | ₹41.82 | ₹37.64 - ₹46.00 | -70.9% | Book Value/Share: ₹41.82, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹105.45 | ₹94.91 - ₹116.00 | -26.6% | Revenue/Share: ₹131.82, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹57.44 | ₹51.70 - ₹63.18 | -60.0% | EBITDA: ₹9.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹296.36 | ₹237.09 - ₹355.63 | +106.4% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹43.08 | ₹38.77 - ₹47.39 | -70.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹43.08 | ₹38.77 - ₹47.39 | -70.0% | Revenue Growth: 7.9%, Adj P/E: 8.3x |
| Graham Defensive Method | conservative | ₹46.52 | ₹41.87 - ₹51.17 | -67.6% | EPS: ₹2.30, BVPS: ₹41.82 |
REMIEDEL Intrinsic Value vs Market Price — All Valuation Models
Remi Edelstahl Tubulars fair value range ₹42–₹296 vs current market price ₹143.60 across 8 valuation models. Compare with REMIEDEL intrinsic value calculation to assess whether the stock is under or overvalued.
REMIEDEL Intrinsic Value Analysis — Undervalued or Overvalued?
Remi Edelstahl Tubulars median intrinsic value ₹46.52, current price ₹143.60 — Trading Above Calculated Value by 67.6%, margin of safety -100.0%.
What is the intrinsic value of REMIEDEL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Remi Edelstahl Tubulars (REMIEDEL) is ₹46.52 (median value). With the current market price of ₹143.60, this represents a -67.6% variance from our estimated fair value.
The valuation range spans from ₹41.82 to ₹296.36, indicating ₹41.82 - ₹296.36.
Is REMIEDEL undervalued or overvalued?
Based on our multi-method analysis, Remi Edelstahl Tubulars (REMIEDEL) appears to be trading above calculated value by approximately 67.6%.
REMIEDEL Financial Health — Key Ratios vs Industry Benchmarks
Remi Edelstahl Tubulars financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.85 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.67 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 4.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.88x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
REMIEDEL Cash Flow Quality — Operating & Free Cash Flow
Remi Edelstahl Tubulars operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹24 Cr | ₹21 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |