Remi Edelstahl Tubulars Intrinsic Value
Remi Edelstahl Tubulars (REMIEDEL) median intrinsic value is ₹53.52 from 8 valuation models (range ₹42–₹296), vs current price ₹178.40 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Browse REMIEDEL annual financials for revenue, profit, balance sheet and cash flow data.
REMIEDEL Valuation Methods Summary — DCF, Graham Number & P/E
Remi Edelstahl Tubulars intrinsic value across 8 models vs current price ₹178.40 — upside/downside and value range per method. For current market price and key ratios, visit REMIEDEL stock price BSE.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹53.52 | ₹42.82 - ₹64.22 | -70.0% | EPS: ₹1.80, Sector P/E: 12x |
| Book Value Method | asset | ₹41.82 | ₹37.64 - ₹46.00 | -76.6% | Book Value/Share: ₹41.82, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹98.91 | ₹89.02 - ₹108.80 | -44.6% | Revenue/Share: ₹123.64, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹71.36 | ₹64.22 - ₹78.50 | -60.0% | EBITDA: ₹8.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹296.36 | ₹237.09 - ₹355.63 | +66.1% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹53.52 | ₹48.17 - ₹58.87 | -70.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹53.52 | ₹48.17 - ₹58.87 | -70.0% | Revenue Growth: 6.2%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹53.52 | ₹48.17 - ₹58.87 | -70.0% | EPS: ₹1.80, BVPS: ₹41.82 |
REMIEDEL Intrinsic Value vs Market Price — All Valuation Models
Remi Edelstahl Tubulars fair value range ₹42–₹296 vs current market price ₹178.40 across 8 valuation models. Also explore Remi Edelstahl Tubulars stock price data download to track price trends across different timeframes.
REMIEDEL Intrinsic Value Analysis — Undervalued or Overvalued?
Remi Edelstahl Tubulars median intrinsic value ₹53.52, current price ₹178.40 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of REMIEDEL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Remi Edelstahl Tubulars (REMIEDEL) is ₹53.52 (median value). With the current market price of ₹178.40, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹41.82 to ₹296.36, indicating ₹41.82 - ₹296.36.
Is REMIEDEL undervalued or overvalued?
Based on our multi-method analysis, Remi Edelstahl Tubulars (REMIEDEL) appears to be trading above calculated value by approximately 70.0%.
REMIEDEL Financial Health — Key Ratios vs Industry Benchmarks
Remi Edelstahl Tubulars financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.85 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 4.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.77x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
REMIEDEL Cash Flow Quality — Operating & Free Cash Flow
Remi Edelstahl Tubulars operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹24 Cr | ₹21 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |