Religare Enterprises Intrinsic Value

RELIGARE • Financial Services
Current Stock Price
₹253.21
Primary Intrinsic Value
₹75.96
Market Cap
₹8381 Cr
-67.2% Downside
Median Value
₹83.07
Value Range
₹76 - ₹415
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

RELIGARE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹75.96 ₹60.77 - ₹91.15 -70.0% EPS: ₹4.68, Sector P/E: 12x
Book Value Method asset ₹83.07 ₹74.76 - ₹91.38 -67.2% Book Value/Share: ₹103.84, P/B: 0.8x
Revenue Multiple Method revenue ₹75.96 ₹68.36 - ₹83.56 -70.0% Revenue/Share: ₹32.39, P/S: 1.0x
Simple DCF (5Y) dcf ₹414.79 ₹331.83 - ₹497.75 +63.8% CF Growth: 3.4%, Discount: 15%
PEG Ratio Method growth ₹75.96 ₹68.36 - ₹83.56 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹75.96 ₹68.36 - ₹83.56 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹126.61 ₹113.95 - ₹139.27 -50.0% ROE: 5.4%, P/E Multiple: 10x
Graham Defensive Method conservative ₹104.57 ₹94.11 - ₹115.03 -58.7% EPS: ₹4.68, BVPS: ₹103.84
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RELIGARE share price latest .

Valuation Comparison Chart

RELIGARE Intrinsic Value Analysis

What is the intrinsic value of RELIGARE?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Religare Enterprises (RELIGARE) is ₹83.07 (median value). With the current market price of ₹253.21, this represents a -67.2% variance from our estimated fair value.

The valuation range spans from ₹75.96 to ₹414.79, indicating ₹75.96 - ₹414.79.

Is RELIGARE undervalued or overvalued?

Based on our multi-method analysis, Religare Enterprises (RELIGARE) appears to be trading above calculated value by approximately 67.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 19.71 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.27 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 5.4% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -703.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.10x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1,572 Cr ₹980 Cr Positive Free Cash Flow 8/10
March 2024 ₹1,500 Cr ₹826 Cr Positive Free Cash Flow 8/10
March 2023 ₹1,506 Cr ₹1,037 Cr Positive Free Cash Flow 8/10
March 2022 ₹1,596 Cr ₹1,252 Cr Positive Free Cash Flow 8/10
March 2021 ₹1,373 Cr ₹783 Cr Positive Free Cash Flow 8/10