Relic Technologies Intrinsic Value

RELICTEC • Financial Services
Current Stock Price
₹79.00
Primary Intrinsic Value
₹23.70
Market Cap
₹31.6 Cr
-70.0% Downside
Median Value
₹23.70
Value Range
₹18 - ₹25
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

RELICTEC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹23.70 ₹18.96 - ₹28.44 -70.0% EPS: ₹1.20, Sector P/E: 12x
Book Value Method asset ₹18.00 ₹16.20 - ₹19.80 -77.2% Book Value/Share: ₹22.50, P/B: 0.8x
Revenue Multiple Method revenue ₹23.70 ₹21.33 - ₹26.07 -70.0% Revenue/Share: ₹10.00, P/S: 1.0x
PEG Ratio Method growth ₹23.70 ₹21.33 - ₹26.07 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹23.70 ₹21.33 - ₹26.07 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹24.65 ₹22.18 - ₹27.12 -68.8% EPS: ₹1.20, BVPS: ₹22.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RELICTEC share price latest .

Valuation Comparison Chart

RELICTEC Intrinsic Value Analysis

What is the intrinsic value of RELICTEC?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Relic Technologies (RELICTEC) is ₹23.70 (median value). With the current market price of ₹79.00, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹18.00 to ₹24.65, indicating ₹18.00 - ₹24.65.

Is RELICTEC undervalued or overvalued?

Based on our multi-method analysis, Relic Technologies (RELICTEC) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 9.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.44 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -145.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.31x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10