Reliance Infrastructure Intrinsic Value

RELINFRA • Power
Current Stock Price
₹164.80
Primary Intrinsic Value
₹494.40
Market Cap
₹6526 Cr
+150.0% Upside
Median Value
₹412.00
Value Range
₹330 - ₹494
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

RELINFRA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹494.40 ₹395.52 - ₹593.28 +200.0% EPS: ₹189.48, Sector P/E: 12x
Book Value Method asset ₹412.00 ₹370.80 - ₹453.20 +150.0% Book Value/Share: ₹601.34, P/B: 1.0x
Revenue Multiple Method revenue ₹329.60 ₹296.64 - ₹362.56 +100.0% Revenue/Share: ₹862.42, P/S: 0.8x
EBITDA Multiple Method earnings ₹329.60 ₹296.64 - ₹362.56 +100.0% EBITDA: ₹13432.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹412.00 ₹329.60 - ₹494.40 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹494.40 ₹444.96 - ₹543.84 +200.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹494.40 ₹444.96 - ₹543.84 +200.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹329.60 ₹296.64 - ₹362.56 +100.0% ROE: 43.3%, P/E Multiple: 16x
Graham Defensive Method conservative ₹494.40 ₹444.96 - ₹543.84 +200.0% EPS: ₹189.48, BVPS: ₹601.34
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RELINFRA share price latest .

Valuation Comparison Chart

RELINFRA Intrinsic Value Analysis

What is the intrinsic value of RELINFRA?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Reliance Infrastructure (RELINFRA) is ₹412.00 (median value). With the current market price of ₹164.80, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹329.60 to ₹494.40, indicating ₹329.60 - ₹494.40.

Is RELINFRA undervalued or overvalued?

Based on our multi-method analysis, Reliance Infrastructure (RELINFRA) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.55 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.76 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 43.3% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 17.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.52x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹3,657 Cr ₹2,792 Cr Positive Free Cash Flow 8/10
March 2024 ₹4,098 Cr ₹4,098 Cr Positive Free Cash Flow 8/10
March 2023 ₹3,458 Cr ₹2,792 Cr Positive Free Cash Flow 8/10
March 2022 ₹3,799 Cr ₹3,548 Cr Positive Free Cash Flow 8/10
March 2021 ₹1,436 Cr ₹1,436 Cr Positive Free Cash Flow 8/10