Reliance Infrastructure Intrinsic Value

RELINFRA • Power
Current Stock Price
₹93.55
Primary Intrinsic Value
₹280.65
Market Cap
₹3705 Cr
+150.0% Upside
Median Value
₹233.88
Value Range
₹187 - ₹281
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

RELINFRA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹280.65 ₹224.52 - ₹336.78 +200.0% EPS: ₹187.08, Sector P/E: 12x
Book Value Method asset ₹233.88 ₹210.49 - ₹257.27 +150.0% Book Value/Share: ₹601.34, P/B: 1.0x
Revenue Multiple Method revenue ₹187.10 ₹168.39 - ₹205.81 +100.0% Revenue/Share: ₹862.42, P/S: 0.8x
EBITDA Multiple Method earnings ₹187.10 ₹168.39 - ₹205.81 +100.0% EBITDA: ₹13432.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹233.88 ₹187.10 - ₹280.66 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹280.65 ₹252.58 - ₹308.71 +200.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹280.65 ₹252.58 - ₹308.71 +200.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹187.10 ₹168.39 - ₹205.81 +100.0% ROE: 43.3%, P/E Multiple: 16x
Graham Defensive Method conservative ₹280.65 ₹252.58 - ₹308.71 +200.0% EPS: ₹187.08, BVPS: ₹601.34
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RELINFRA share price latest .

Valuation Comparison Chart

RELINFRA Intrinsic Value Analysis

What is the intrinsic value of RELINFRA?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Reliance Infrastructure (RELINFRA) is ₹233.88 (median value). With the current market price of ₹93.55, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹187.10 to ₹280.65, indicating ₹187.10 - ₹280.65.

Is RELINFRA undervalued or overvalued?

Based on our multi-method analysis, Reliance Infrastructure (RELINFRA) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.55 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 43.3% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 17.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.52x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹3,657 Cr ₹2,792 Cr Positive Free Cash Flow 8/10
March 2024 ₹4,098 Cr ₹4,098 Cr Positive Free Cash Flow 8/10
March 2023 ₹3,458 Cr ₹2,792 Cr Positive Free Cash Flow 8/10
March 2022 ₹3,799 Cr ₹3,548 Cr Positive Free Cash Flow 8/10
March 2021 ₹1,436 Cr ₹1,436 Cr Positive Free Cash Flow 8/10