Regency Ceramics Intrinsic Value

REGENCERAM • Consumer Goods
Current Stock Price
₹46.90
Primary Intrinsic Value
₹14.07
Market Cap
₹121.9 Cr
-70.0% Downside
Median Value
₹14.07
Value Range
₹14 - ₹24
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

REGENCERAM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹14.07 ₹11.26 - ₹16.88 -70.0% EPS: ₹0.50, Sector P/E: 25x
Revenue Multiple Method revenue ₹23.65 ₹21.29 - ₹26.02 -49.6% Revenue/Share: ₹15.77, P/S: 1.5x
PEG Ratio Method growth ₹14.07 ₹12.66 - ₹15.48 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹14.07 ₹12.66 - ₹15.48 -70.0% Revenue Growth: 15.0%, Adj P/E: 19.3x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check REGENCERAM share price latest .

Valuation Comparison Chart

REGENCERAM Intrinsic Value Analysis

What is the intrinsic value of REGENCERAM?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Regency Ceramics (REGENCERAM) is ₹14.07 (median value). With the current market price of ₹46.90, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹14.07 to ₹23.65, indicating ₹14.07 - ₹23.65.

Is REGENCERAM undervalued or overvalued?

Based on our multi-method analysis, Regency Ceramics (REGENCERAM) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.97 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio -1.65 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity -3.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -66.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.41x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-14 Cr ₹-14 Cr Negative Cash Flow 3/10
March 2024 ₹-8 Cr ₹-9 Cr Negative Cash Flow 3/10
March 2023 ₹13 Cr ₹7 Cr Positive Free Cash Flow 7/10
March 2022 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10