Regal Entertainment Consultants Intrinsic Value

REGAL • Financial Services
Current Stock Price
₹27.84
Primary Intrinsic Value
₹8.35
Market Cap
₹8.4 Cr
-70.0% Downside
Median Value
₹8.35
Value Range
₹6 - ₹8
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

REGAL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹8.35 ₹6.68 - ₹10.02 -70.0% EPS: ₹0.10, Sector P/E: 12x
Book Value Method asset ₹5.57 ₹5.01 - ₹6.13 -80.0% Book Value/Share: ₹6.67, P/B: 0.8x
Revenue Multiple Method revenue ₹8.35 ₹7.51 - ₹9.19 -70.0% Revenue/Share: ₹3.33, P/S: 1.0x
PEG Ratio Method growth ₹8.35 ₹7.51 - ₹9.19 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹8.35 ₹7.51 - ₹9.19 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹8.35 ₹7.51 - ₹9.19 -70.0% EPS: ₹0.10, BVPS: ₹6.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check REGAL share price latest .

Valuation Comparison Chart

REGAL Intrinsic Value Analysis

What is the intrinsic value of REGAL?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Regal Entertainment Consultants (REGAL) is ₹8.35 (median value). With the current market price of ₹27.84, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹5.57 to ₹8.35, indicating ₹5.57 - ₹8.35.

Is REGAL undervalued or overvalued?

Based on our multi-method analysis, Regal Entertainment Consultants (REGAL) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Operating Margin -125.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.33x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10