Regal Entertainment Consultants Intrinsic Value

REGAL • Financial Services
Current Stock Price
₹58.87
Primary Intrinsic Value
₹17.66
Market Cap
₹17.7 Cr
-70.0% Downside
Median Value
₹17.66
Value Range
₹12 - ₹53
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

REGAL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹17.66 ₹14.13 - ₹21.19 -70.0% EPS: ₹1.20, Sector P/E: 12x
Book Value Method asset ₹11.77 ₹10.59 - ₹12.95 -80.0% Book Value/Share: ₹6.67, P/B: 0.8x
Revenue Multiple Method revenue ₹17.66 ₹15.89 - ₹19.43 -70.0% Revenue/Share: ₹6.67, P/S: 1.0x
EBITDA Multiple Method earnings ₹23.55 ₹21.20 - ₹25.91 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹17.66 ₹15.89 - ₹19.43 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹17.66 ₹15.89 - ₹19.43 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹53.33 ₹48.00 - ₹58.66 -9.4% ROE: 50.0%, P/E Multiple: 16x
Graham Defensive Method conservative ₹17.66 ₹15.89 - ₹19.43 -70.0% EPS: ₹1.20, BVPS: ₹6.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check REGAL share price latest .

Valuation Comparison Chart

REGAL Intrinsic Value Analysis

What is the intrinsic value of REGAL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Regal Entertainment Consultants (REGAL) is ₹17.66 (median value). With the current market price of ₹58.87, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹11.77 to ₹53.33, indicating ₹11.77 - ₹53.33.

Is REGAL undervalued or overvalued?

Based on our multi-method analysis, Regal Entertainment Consultants (REGAL) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.50 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 50.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin -95.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.67x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10