Refex Industries Complete Financial Statements

REFEX • Review detailed financials to uncover trends, confirm thesis & journal trades
10 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Refex Industries (REFEX). Downloads include all available records across all periods. For market performance, see the REFEX stock price today .

Profitability Ratios

Net Profit Margin 8.33% 2025 data
EBITDA Margin 15.51% 2025 data
Operating Margin 14.00% 2025 data
Return on Assets 2.00% 2025 data
Return on Equity 2.97% 2025 data

Balance Sheet Ratios

Current Ratio 7.23 2025 data
Debt to Equity 1.48 2025 data
Equity Ratio 67.37% 2025 data
Asset Turnover 0.24 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-0.7%
Year-over-Year
Net Profit Growth
+16.1%
Year-over-Year
EBITDA Growth
+39.6%
Year-over-Year
Expense Growth
-5.4%
Year-over-Year
Assets Growth
+125.4%
Year-over-Year
Equity Growth
+160.6%
Year-over-Year
Liabilities Growth
+125.4%
Year-over-Year
Operating Cash Flow Growth
-8933.3%
Year-over-Year
Investing Cash Flow Growth
-114.3%
Year-over-Year
Financing Cash Flow Growth
+872.6%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 432 643 376 435 350 593 742 358 632 384 309 96 156 85 91 258 126 78 144 162 208 140 237 62 24 169
Expenses 366 563 338 387 301 543 666 318 557 346 272 82 131 72 78 236 125 70 128 148 192 129 213 58 23 160
EBITDA 67 80 39 48 49 51 76 39 76 38 38 14 26 13 13 23 1 8 16 14 15 11 24 4 1 10
Operating Profit Margin % 14.00% 10.00% 8.00% 10.00% 12.00% 8.00% 7.00% 10.00% 12.00% 9.00% 11.00% 13.00% 14.00% 14.00% 14.00% 9.00% -1.00% 10.00% 11.00% 8.00% 7.00% 7.00% 10.00% 6.00% 2.00% 6.00%
Depreciation 5 12 5 2 4 6 9 3 2 3 4 1 4 2 1 0 1 0 0 0 0 0 0 0 0 0
Interest 7 9 6 4 9 6 8 6 6 6 8 2 8 2 2 0 1 0 0 0 0 0 0 0 0 0
Profit Before Tax 55 60 28 43 37 39 59 30 68 29 25 10 13 9 10 22 -1 7 16 14 15 11 24 4 1 10
Tax 19 12 7 11 3 10 9 9 17 8 8 3 5 2 3 6 4 2 4 3 -3 2 7 0 0 0
Net Profit 36 48 20 31 33 29 50 21 51 21 17 8 8 7 7 16 -5 5 12 11 18 9 17 4 1 10
Earnings Per Share (₹) 2.80 3.71 1.58 2.63 3.02 2.54 3.99 1.94 22.92 1.92 7.64 3.57 3.62 3.36 3.26 7.62 -3.02 3.42 5.74 7.08 11.36 5.62 11.15 2.44 0.45 6.19

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 1,799 798 752 341 138 159 98 60 118 70
Current Assets 1,381 502 526 171 107 131 79 41 100 53
Fixed Assets 345 204 147 87 22 15 14 15 15 16
Capital Work in Progress 17 9 3 0 0 0 0 0 0 0
Investments 31 74 74 74 0 0 0 0 0 0
Other Assets 1,406 512 529 181 116 143 83 45 103 54
LIABILITIES
Total Liabilities 1,799 798 752 341 138 159 98 60 118 70
Current Liabilities 191 139 106 73 12 0 41 37 0 5
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 1,212 465 314 140 76 43 11 10 10 4
Share Capital 26 23 22 21 16 16 16 16 16 16
Reserves & Surplus 1,033 443 292 119 60 27 -4 -5 -6 -11

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -265 3 28 123 12 44 -4 4 -25 -3
Investing Activities -90 -42 -78 -122 5 0 -1 0 -2 4
Financing Activities 603 62 60 -5 1 -41 4 -3 26 -2
Net Cash Flow 249 23 10 -4 17 3 -1 1 0 -1