HomeStock ScreenerRedingtonIntrinsic Value

Redington Intrinsic Value

Redington (REDINGTON) median intrinsic value is ₹446.04 from 9 valuation models (range ₹127–₹558), vs current price ₹223.02 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Also explore REDINGTON price trends to track price trends across different timeframes.

Current Stock Price
₹223.02
Primary Intrinsic Value
₹238.08
Market Cap
₹3479 Cr
+100.0% Upside
Median Value
₹446.04
Value Range
₹127 - ₹558
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

REDINGTON Valuation Methods Summary — DCF, Graham Number & P/E

Redington intrinsic value across 9 models vs current price ₹223.02 — upside/downside and value range per method. Browse REDINGTON cash flow statement for revenue, profit, balance sheet and cash flow data.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹238.08 ₹190.46 - ₹285.70 +6.8% EPS: ₹19.84, Sector P/E: 12x
Book Value Method asset ₹557.55 ₹501.79 - ₹613.30 +150.0% Book Value/Share: ₹589.55, P/B: 1.0x
Revenue Multiple Method revenue ₹446.04 ₹401.44 - ₹490.64 +100.0% Revenue/Share: ₹7466.15, P/S: 0.8x
EBITDA Multiple Method earnings ₹446.04 ₹401.44 - ₹490.64 +100.0% EBITDA: ₹2528.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹174.37 ₹139.50 - ₹209.24 -21.8% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹126.98 ₹114.28 - ₹139.68 -43.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹163.48 ₹147.13 - ₹179.83 -26.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹446.04 ₹401.44 - ₹490.64 +100.0% ROE: 15.2%, P/E Multiple: 14x
Graham Defensive Method conservative ₹513.01 ₹461.71 - ₹564.31 +130.0% EPS: ₹19.84, BVPS: ₹589.55
Method Types: Earnings Asset DCF Growth Dividend Conservative

REDINGTON Intrinsic Value vs Market Price — All Valuation Models

Redington fair value range ₹127–₹558 vs current market price ₹223.02 across 9 valuation models. For current market price and key ratios, visit Redington share price screener.

REDINGTON Intrinsic Value Analysis — Undervalued or Overvalued?

Redington median intrinsic value ₹446.04, current price ₹223.02 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.

What is the intrinsic value of REDINGTON?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Redington (REDINGTON) is ₹446.04 (median value). With the current market price of ₹223.02, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹126.98 to ₹557.55, indicating ₹126.98 - ₹557.55.

Is REDINGTON undervalued or overvalued?

Based on our multi-method analysis, Redington (REDINGTON) appears to be trading below calculated value by approximately 100.0%.

REDINGTON Financial Health — Key Ratios vs Industry Benchmarks

Redington financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 71.85 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 15.2% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 4.22x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

REDINGTON Cash Flow Quality — Operating & Free Cash Flow

Redington operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹293 Cr ₹293 Cr Positive Free Cash Flow 8/10
March 2024 ₹1,079 Cr ₹1,079 Cr Positive Free Cash Flow 8/10
March 2023 ₹-3,234 Cr ₹-3,234 Cr Negative Cash Flow 3/10
March 2022 ₹989 Cr ₹906 Cr Positive Free Cash Flow 8/10
March 2021 ₹3,497 Cr ₹3,192 Cr Positive Free Cash Flow 8/10