Redington Intrinsic Value
Redington (REDINGTON) median intrinsic value is ₹518.10 from 10 valuation models (range ₹128–₹648), vs current price ₹259.05 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Read REDINGTON dividend yield for the complete payout history and dividend yield track record.
REDINGTON Valuation Methods Summary — DCF, Graham Number & P/E
Redington intrinsic value across 10 models vs current price ₹259.05 — upside/downside and value range per method. For current market price and key ratios, visit Redington share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹240.48 | ₹192.38 - ₹288.58 | -7.2% | EPS: ₹20.04, Sector P/E: 12x |
| Book Value Method | asset | ₹647.62 | ₹582.86 - ₹712.38 | +150.0% | Book Value/Share: ₹668.21, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹518.10 | ₹466.29 - ₹569.91 | +100.0% | Revenue/Share: ₹8530.51, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹518.10 | ₹466.29 - ₹569.91 | +100.0% | EBITDA: ₹2072.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹137.47 | ₹109.98 - ₹164.96 | -46.9% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹128.26 | ₹115.43 - ₹141.09 | -50.5% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹165.13 | ₹148.62 - ₹181.64 | -36.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹518.10 | ₹466.29 - ₹569.91 | +100.0% | ROE: 11.1%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹548.90 | ₹494.01 - ₹603.79 | +111.9% | EPS: ₹20.04, BVPS: ₹668.21 |
| Dividend Yield Method | dividend | ₹171.43 | ₹154.29 - ₹188.57 | -33.8% | DPS: ₹6.00, Target Yield: 3.5% |
REDINGTON Intrinsic Value vs Market Price — All Valuation Models
Redington fair value range ₹128–₹648 vs current market price ₹259.05 across 10 valuation models. Analyse REDINGTON FII DII holdings to track promoter, FII and institutional holdings.
REDINGTON Intrinsic Value Analysis — Undervalued or Overvalued?
Redington median intrinsic value ₹518.10, current price ₹259.05 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of REDINGTON?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Redington (REDINGTON) is ₹518.10 (median value). With the current market price of ₹259.05, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹128.26 to ₹647.62, indicating ₹128.26 - ₹647.62.
Is REDINGTON undervalued or overvalued?
Based on our multi-method analysis, Redington (REDINGTON) appears to be trading below calculated value by approximately 100.0%.
REDINGTON Financial Health — Key Ratios vs Industry Benchmarks
Redington financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 81.73 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 11.1% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 1.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 3.93x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
REDINGTON Cash Flow Quality — Operating & Free Cash Flow
Redington operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹231 Cr | ₹231 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹293 Cr | ₹293 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹1,079 Cr | ₹1,079 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-3,234 Cr | ₹-3,234 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹989 Cr | ₹906 Cr | Positive Free Cash Flow | 8/10 |