RDB Real Estate Construct Intrinsic Value
RDB Real Estate Construct (RRECL) median intrinsic value is ₹91.18 from 4 valuation models (range ₹54–₹446), vs current price ₹178.40 — -48.9% downside (Trading Above Calculated Value), margin of safety -95.7%. For current market price and key ratios, visit RDB Real Estate Construct stock price NSE .
RRECL Valuation Methods Summary — DCF, Graham Number & P/E
RDB Real Estate Construct intrinsic value across 4 models vs current price ₹178.40 — upside/downside and value range per method. Browse RRECL financial statements for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹91.18 | ₹82.06 - ₹100.30 | -48.9% | Book Value/Share: ₹91.18, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹53.52 | ₹48.17 - ₹58.87 | -70.0% | Revenue/Share: ₹42.35, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹71.36 | ₹64.22 - ₹78.50 | -60.0% | EBITDA: ₹20.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹446.00 | ₹356.80 - ₹535.20 | +150.0% | CF Growth: 15.0%, Discount: 15% |
RRECL Intrinsic Value vs Market Price — All Valuation Models
RDB Real Estate Construct fair value range ₹54–₹446 vs current market price ₹178.40 across 4 valuation models. Compare with RRECL stock valuation models to assess whether the stock is under or overvalued.
RRECL Intrinsic Value Analysis — Undervalued or Overvalued?
RDB Real Estate Construct median intrinsic value ₹91.18, current price ₹178.40 — Trading Above Calculated Value by 48.9%, margin of safety -95.7%.
What is the intrinsic value of RRECL?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of RDB Real Estate Construct (RRECL) is ₹91.18 (median value). With the current market price of ₹178.40, this represents a -48.9% variance from our estimated fair value.
The valuation range spans from ₹53.52 to ₹446.00, indicating ₹53.52 - ₹446.00.
Is RRECL undervalued or overvalued?
Based on our multi-method analysis, RDB Real Estate Construct (RRECL) appears to be trading above calculated value by approximately 48.9%.
RRECL Financial Health — Key Ratios vs Industry Benchmarks
RDB Real Estate Construct financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.02 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 7.54 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | -2.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 30.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.06x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
RRECL Cash Flow Quality — Operating & Free Cash Flow
RDB Real Estate Construct operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹138 Cr | ₹120 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹43 Cr | ₹-56 Cr | Positive Operating Cash Flow | 6/10 |