RDB Real Estate Construct Intrinsic Value
RRECL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹91.18 | ₹82.06 - ₹100.30 | -42.4% | Book Value/Share: ₹91.18, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹47.49 | ₹42.74 - ₹52.24 | -70.0% | Revenue/Share: ₹42.35, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹69.06 | ₹62.15 - ₹75.97 | -56.4% | EBITDA: ₹20.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹395.75 | ₹316.60 - ₹474.90 | +150.0% | CF Growth: 15.0%, Discount: 15% |
Want to compare with current market value? Check RRECL share price latest .
Valuation Comparison Chart
RRECL Intrinsic Value Analysis
What is the intrinsic value of RRECL?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of RDB Real Estate Construct (RRECL) is ₹91.18 (median value). With the current market price of ₹158.30, this represents a -42.4% variance from our estimated fair value.
The valuation range spans from ₹47.49 to ₹395.75, indicating ₹47.49 - ₹395.75.
Is RRECL undervalued or overvalued?
Based on our multi-method analysis, RDB Real Estate Construct (RRECL) appears to be trading above calculated value by approximately 42.4%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.02 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 7.54 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | -2.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 30.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.06x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for RDB Real Estate Construct
Additional stock information and data for RRECL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹138 Cr | ₹120 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹43 Cr | ₹-56 Cr | Positive Operating Cash Flow | 6/10 |