RDB Rasayans Intrinsic Value
RDB Rasayans (RDBRL) median intrinsic value is ₹198.05 from 8 valuation models (range ₹63–₹272), vs current price ₹149.40 — +32.6% upside (Trading Below Calculated Value), margin of safety 24.6%. For current market price and key ratios, visit RDB Rasayans stock price NSE.
RDBRL Valuation Methods Summary — DCF, Graham Number & P/E
RDB Rasayans intrinsic value across 8 models vs current price ₹149.40 — upside/downside and value range per method. Also explore RDB Rasayans share price performance to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹238.80 | ₹191.04 - ₹286.56 | +59.8% | EPS: ₹19.90, Sector P/E: 12x |
| Book Value Method | asset | ₹118.33 | ₹106.50 - ₹130.16 | -20.8% | Book Value/Share: ₹118.33, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹63.11 | ₹56.80 - ₹69.42 | -57.8% | Revenue/Share: ₹78.89, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹160.00 | ₹144.00 - ₹176.00 | +7.1% | EBITDA: ₹48.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹198.05 | ₹178.25 - ₹217.86 | +32.6% | EPS Growth: 12.4%, Fair P/E: 10.0x |
| Growth Adjusted P/E | growth | ₹160.21 | ₹144.19 - ₹176.23 | +7.2% | Revenue Growth: 1.3%, Adj P/E: 8.1x |
| ROE Based Valuation | profitability | ₹272.22 | ₹245.00 - ₹299.44 | +82.2% | ROE: 16.4%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹230.18 | ₹207.16 - ₹253.20 | +54.1% | EPS: ₹19.90, BVPS: ₹118.33 |
RDBRL Intrinsic Value vs Market Price — All Valuation Models
RDB Rasayans fair value range ₹63–₹272 vs current market price ₹149.40 across 8 valuation models. Browse RDBRL cash flow statement for revenue, profit, balance sheet and cash flow data.
RDBRL Intrinsic Value Analysis — Undervalued or Overvalued?
RDB Rasayans median intrinsic value ₹198.05, current price ₹149.40 — Trading Below Calculated Value by 32.6%, margin of safety 24.6%.
What is the intrinsic value of RDBRL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of RDB Rasayans (RDBRL) is ₹198.05 (median value). With the current market price of ₹149.40, this represents a +32.6% variance from our estimated fair value.
The valuation range spans from ₹63.11 to ₹272.22, indicating ₹63.11 - ₹272.22.
Is RDBRL undervalued or overvalued?
Based on our multi-method analysis, RDB Rasayans (RDBRL) appears to be trading below calculated value by approximately 32.6%.
RDBRL Financial Health — Key Ratios vs Industry Benchmarks
RDB Rasayans financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 101.50 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 16.4% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 20.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.65x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
RDBRL Cash Flow Quality — Operating & Free Cash Flow
RDB Rasayans operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-12 Cr | ₹-12 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-76 Cr | ₹-76 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹45 Cr | ₹26 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-6 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |