RDB Rasayans Intrinsic Value
RDB Rasayans (RDBRL) median intrinsic value is ₹184.17 from 8 valuation models (range ₹66–₹254), vs current price ₹164.30 — +12.1% upside (Trading Below Median Value), margin of safety 10.8%. Check RDB Rasayans networth to track the company's total market size over time.
RDBRL Valuation Methods Summary — DCF, Graham Number & P/E
RDB Rasayans intrinsic value across 8 models vs current price ₹164.30 — upside/downside and value range per method. See RDBRL book value comparison to compare market price against book value per share.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹250.80 | ₹200.64 - ₹300.96 | +52.6% | EPS: ₹20.90, Sector P/E: 12x |
| Book Value Method | asset | ₹137.22 | ₹123.50 - ₹150.94 | -16.5% | Book Value/Share: ₹137.22, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹66.22 | ₹59.60 - ₹72.84 | -59.7% | Revenue/Share: ₹82.78, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹170.00 | ₹153.00 - ₹187.00 | +3.5% | EBITDA: ₹51.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹184.17 | ₹165.75 - ₹202.59 | +12.1% | EPS Growth: 11.0%, Fair P/E: 8.8x |
| Growth Adjusted P/E | growth | ₹171.13 | ₹154.02 - ₹188.24 | +4.2% | Revenue Growth: 4.7%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹246.67 | ₹222.00 - ₹271.34 | +50.1% | ROE: 15.0%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹254.03 | ₹228.63 - ₹279.43 | +54.6% | EPS: ₹20.90, BVPS: ₹137.22 |
RDBRL Intrinsic Value vs Market Price — All Valuation Models
RDB Rasayans fair value range ₹66–₹254 vs current market price ₹164.30 across 8 valuation models. For current market price and key ratios, visit RDB Rasayans stock price NSE.
RDBRL Intrinsic Value Analysis — Undervalued or Overvalued?
RDB Rasayans median intrinsic value ₹184.17, current price ₹164.30 — Trading Below Median Value by 12.1%, margin of safety 10.8%.
What is the intrinsic value of RDBRL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of RDB Rasayans (RDBRL) is ₹184.17 (median value). With the current market price of ₹164.30, this represents a +12.1% variance from our estimated fair value.
The valuation range spans from ₹66.22 to ₹254.03, indicating ₹66.22 - ₹254.03.
Is RDBRL undervalued or overvalued?
Based on our multi-method analysis, RDB Rasayans (RDBRL) appears to be trading below median value by approximately 12.1%.
RDBRL Financial Health — Key Ratios vs Industry Benchmarks
RDB Rasayans financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 120.50 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 15.0% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 20.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.58x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
RDBRL Cash Flow Quality — Operating & Free Cash Flow
RDB Rasayans operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-21 Cr | ₹-21 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹-12 Cr | ₹-12 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-76 Cr | ₹-76 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹45 Cr | ₹26 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-6 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |