RDB Infrastructure & Power Intrinsic Value
RDB Infrastructure & Power (RDBIPL) median intrinsic value is ₹29.32 from 8 valuation models (range ₹6–₹44), vs current price ₹14.66 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Read RDBIPL dividend yield for the complete payout history and dividend yield track record.
RDBIPL Valuation Methods Summary — DCF, Graham Number & P/E
RDB Infrastructure & Power intrinsic value across 8 models vs current price ₹14.66 — upside/downside and value range per method. For current market price and key ratios, visit RDBIPL stock price BSE.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹11.04 | ₹8.83 - ₹13.25 | -24.7% | EPS: ₹0.92, Sector P/E: 12x |
| Book Value Method | asset | ₹36.65 | ₹32.98 - ₹40.32 | +150.0% | Book Value/Share: ₹126.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹29.32 | ₹26.39 - ₹32.25 | +100.0% | Revenue/Share: ₹51.43, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹29.32 | ₹26.39 - ₹32.25 | +100.0% | EBITDA: ₹24.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹5.89 | ₹5.30 - ₹6.48 | -59.8% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹7.58 | ₹6.82 - ₹8.34 | -48.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹29.32 | ₹26.39 - ₹32.25 | +100.0% | ROE: 6.0%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹43.98 | ₹39.58 - ₹48.38 | +200.0% | EPS: ₹0.92, BVPS: ₹126.67 |
RDBIPL Intrinsic Value vs Market Price — All Valuation Models
RDB Infrastructure & Power fair value range ₹6–₹44 vs current market price ₹14.66 across 8 valuation models. Analyse RDB Infrastructure & Power shareholding analysis to track promoter, FII and institutional holdings.
RDBIPL Intrinsic Value Analysis — Undervalued or Overvalued?
RDB Infrastructure & Power median intrinsic value ₹29.32, current price ₹14.66 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of RDBIPL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of RDB Infrastructure & Power (RDBIPL) is ₹29.32 (median value). With the current market price of ₹14.66, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹5.89 to ₹43.98, indicating ₹5.89 - ₹43.98.
Is RDBIPL undervalued or overvalued?
Based on our multi-method analysis, RDB Infrastructure & Power (RDBIPL) appears to be trading below calculated value by approximately 100.0%.
RDBIPL Financial Health — Key Ratios vs Industry Benchmarks
RDB Infrastructure & Power financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 13.11 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 6.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.29x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
RDBIPL Cash Flow Quality — Operating & Free Cash Flow
RDB Infrastructure & Power operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2023 | ₹-29 Cr | ₹-29 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-155 Cr | ₹-158 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-47 Cr | ₹-48 Cr | Negative Cash Flow | 3/10 |
| March 2020 | ₹21 Cr | ₹20 Cr | Positive Free Cash Flow | 8/10 |
| March 2019 | ₹-195 Cr | ₹-200 Cr | Negative Cash Flow | 3/10 |