RDB Infrastructure & Power Intrinsic Value
RDBIPL • Realty
Current Stock Price
₹32.85
Primary Intrinsic Value
₹9.86
Market Cap
₹55.8 Cr
+31.8%
Upside
Median Value
₹43.29
Value Range
₹10 - ₹82
Assessment
Trading Below Calculated Value
Safety Margin
24.1%
RDBIPL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹9.86 | ₹7.89 - ₹11.83 | -70.0% | EPS: ₹0.64, Sector P/E: 12x |
| Book Value Method | asset | ₹82.12 | ₹73.91 - ₹90.33 | +150.0% | Book Value/Share: ₹106.47, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹43.29 | ₹38.96 - ₹47.62 | +31.8% | Revenue/Share: ₹54.12, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹65.70 | ₹59.13 - ₹72.27 | +100.0% | EBITDA: ₹20.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹9.86 | ₹8.87 - ₹10.85 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹9.86 | ₹8.87 - ₹10.85 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹65.70 | ₹59.13 - ₹72.27 | +100.0% | ROE: 6.6%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹39.16 | ₹35.24 - ₹43.08 | +19.2% | EPS: ₹0.64, BVPS: ₹106.47 |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
RDBIPL Intrinsic Value Analysis
What is the intrinsic value of RDBIPL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of RDB Infrastructure & Power (RDBIPL) is ₹43.29 (median value). With the current market price of ₹32.85, this represents a +31.8% variance from our estimated fair value.
The valuation range spans from ₹9.86 to ₹82.12, indicating ₹9.86 - ₹82.12.
Is RDBIPL undervalued or overvalued?
Based on our multi-method analysis, RDB Infrastructure & Power (RDBIPL) appears to be trading below calculated value by approximately 31.8%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.72 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 6.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.09x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for RDB Infrastructure & Power
Additional stock information and data for RDBIPL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2023 | ₹-29 Cr | ₹-29 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-155 Cr | ₹-158 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-47 Cr | ₹-48 Cr | Negative Cash Flow | 3/10 |
| March 2020 | ₹21 Cr | ₹20 Cr | Positive Free Cash Flow | 8/10 |
| March 2019 | ₹-195 Cr | ₹-200 Cr | Negative Cash Flow | 3/10 |