RBL Bank Intrinsic Value

RBLBANK • Banks
Current Stock Price
₹309.85
Primary Intrinsic Value
₹151.20
Market Cap
₹188.4K Cr
-33.5% Downside
Median Value
₹206.18
Value Range
₹93 - ₹757
Assessment
Trading Above Calculated Value
Safety Margin
-50.3%

RBLBANK Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹151.20 ₹120.96 - ₹181.44 -51.2% EPS: ₹12.60, Sector P/E: 12x
Book Value Method asset ₹206.18 ₹185.56 - ₹226.80 -33.5% Book Value/Share: ₹257.73, P/B: 0.8x
Revenue Multiple Method revenue ₹292.24 ₹263.02 - ₹321.46 -5.7% Revenue/Share: ₹292.24, P/S: 1.0x
Simple DCF (5Y) dcf ₹756.60 ₹605.28 - ₹907.92 +144.2% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹92.95 ₹83.66 - ₹102.25 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹103.82 ₹93.44 - ₹114.20 -66.5% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹270.31 ₹243.28 - ₹297.34 -12.8% EPS: ₹12.60, BVPS: ₹257.73
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RBLBANK share price latest .

Valuation Comparison Chart

RBLBANK Intrinsic Value Analysis

What is the intrinsic value of RBLBANK?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of RBL Bank (RBLBANK) is ₹206.18 (median value). With the current market price of ₹309.85, this represents a -33.5% variance from our estimated fair value.

The valuation range spans from ₹92.95 to ₹756.60, indicating ₹92.95 - ₹756.60.

Is RBLBANK undervalued or overvalued?

Based on our multi-method analysis, RBL Bank (RBLBANK) appears to be trading above calculated value by approximately 33.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.15 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 9.37 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 4.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 36.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.12x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹4,955 Cr ₹4,858 Cr Positive Free Cash Flow 8/10
March 2023 ₹-11,031 Cr ₹-11,148 Cr Negative Cash Flow 3/10
March 2022 ₹6,449 Cr ₹6,317 Cr Positive Free Cash Flow 8/10
March 2021 ₹7,631 Cr ₹7,544 Cr Positive Free Cash Flow 8/10
March 2020 ₹-5,173 Cr ₹-5,285 Cr Negative Cash Flow 3/10