Raymond Complete Financial Statements

RAYMOND • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Raymond (RAYMOND). Downloads include all available records across all periods. For market performance, see the RAYMOND stock price today .

Profitability Ratios

Net Profit Margin 2.48% 2025 data
EBITDA Margin -15.60% 2025 data
Operating Margin -24.00% 2025 data
Return on Assets 0.18% 2025 data
Return on Equity 0.34% 2025 data

Balance Sheet Ratios

Current Ratio 9.58 2025 data
Debt to Equity 1.86 2025 data
Equity Ratio 53.89% 2025 data
Asset Turnover 0.07 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-1.1%
Year-over-Year
Net Profit Growth
-76.3%
Year-over-Year
EBITDA Growth
-172.7%
Year-over-Year
Expense Growth
+45.2%
Year-over-Year
Assets Growth
-41.4%
Year-over-Year
Equity Growth
-17.7%
Year-over-Year
Liabilities Growth
-41.4%
Year-over-Year
Operating Cash Flow Growth
-56.3%
Year-over-Year
Investing Cash Flow Growth
+77.7%
Year-over-Year
Financing Cash Flow Growth
-120.7%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Mar 2017 Jun 2017 Dec 2017 Sept 2016 Mar 2016 Jun 2016 Dec 2016 Sept 2015 Mar 2015 Jun 2015 Dec 2015
Revenue 564 714 5,863 570 526 7,844 561 646 2,206 1,538 871 2,197 2,034 1,756 2,200 1,583 1,420 862 1,871 732 1,329 222 1,298 1,917 1,837 1,470 2,064 1,876 1,658 1,289 1,706 1,637 1,506 1,240 1,515 1,584 1,531 1,089 1,331 1,408 1,432 1,034 1,400
Expenses 652 513 470 449 267 418 435 450 1,906 431 622 1,843 1,785 1,520 1,859 1,380 1,211 905 1,570 791 1,297 415 1,130 1,676 1,643 1,326 1,679 1,663 1,479 1,185 1,527 1,462 1,372 1,164 1,383 1,461 1,366 1,029 1,261 1,302 1,319 987 1,271
EBITDA -88 201 5,393 121 259 7,426 126 196 299 1,107 249 354 249 236 341 204 209 -43 301 -59 32 -193 168 241 194 144 385 212 178 104 179 176 134 76 132 123 165 60 70 106 113 47 129
Operating Profit Margin % -24.00% 8.00% 10.00% 5.00% 0.00% 7.00% 7.00% 4.00% 11.00% 9.00% 8.00% 15.00% 9.00% 12.00% 14.00% 11.00% 11.00% -10.00% 15.00% -17.00% -1.00% -154.00% 9.00% 11.00% 9.00% 8.00% 11.00% 10.00% 9.00% 5.00% 9.00% 8.00% 7.00% 3.00% 7.00% 6.00% 10.00% 3.00% 4.00% 6.00% 6.00% 2.00% 8.00%
Depreciation 38 37 39 37 21 35 37 17 62 16 18 58 59 58 58 60 71 61 60 83 85 84 76 86 52 81 88 50 51 47 48 39 49 38 43 33 44 36 39 37 42 35 39
Interest 22 18 19 16 5 16 16 9 64 8 22 63 57 59 71 58 61 55 57 75 72 72 68 79 49 74 78 60 49 53 70 46 42 44 46 46 42 45 45 51 49 47 48
Profit Before Tax -148 146 5,336 68 234 7,375 73 170 173 1,084 210 233 133 118 213 86 78 -159 184 -217 -125 -349 23 76 93 -11 219 102 79 5 60 91 44 -5 43 45 90 -22 -14 18 33 -23 47
Tax -162 9 8 9 4 8 1 9 -23 17 24 71 -132 37 116 29 19 -2 83 -80 -56 -101 1 -11 25 1 23 37 24 3 20 29 10 1 13 18 33 -6 0 12 11 -9 7
Net Profit 14 138 5,328 59 230 7,367 72 161 197 1,067 185 162 265 82 97 56 58 -157 101 -137 -69 -248 22 86 68 -12 197 65 55 2 40 62 34 -6 31 27 57 -16 -15 6 22 -14 39
Earnings Per Share (₹) 1.71 19.95 800.16 9.02 34.43 1106.89 10.84 24.00 29.19 160.01 27.57 23.86 39.55 12.15 14.25 8.00 8.48 -23.51 15.06 -19.97 -11.47 -36.40 3.26 13.68 11.00 -2.42 31.65 10.25 8.65 0.00 6.12 9.76 5.37 -1.18 4.70 4.07 9.16 -2.71 -2.58 1.26 3.50 -2.36 6.34

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 7,716 13,173 8,215 7,373 6,740 7,747 6,665 6,109 5,252 5,069 4,668
Current Assets 5,203 7,389 5,016 4,419 3,736 4,407 4,018 3,432 2,962 2,997 2,707
Fixed Assets 1,772 3,475 1,934 1,878 2,044 2,441 1,935 1,741 1,169 1,307 1,274
Capital Work in Progress 10 99 36 25 21 40 114 271 412 250 196
Investments 1,120 2,826 1,639 1,100 500 598 540 636 641 602 318
Other Assets 4,814 6,773 4,606 4,371 4,175 4,668 4,075 3,461 3,031 2,910 2,880
LIABILITIES
Total Liabilities 7,716 13,173 8,215 7,373 6,740 7,747 6,665 6,109 5,252 5,069 4,668
Current Liabilities 543 3,676 1,450 1,524 1,592 1,008 494 776 704 1,234 1,123
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 4,158 5,055 2,984 2,436 2,179 2,464 2,037 1,888 1,742 1,694 1,614
Share Capital 67 67 67 67 67 65 61 61 61 61 61
Reserves & Surplus 3,650 4,551 2,832 2,293 2,031 2,311 1,892 1,751 1,612 1,570 1,480

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 233 533 804 677 704 391 251 395 348 317 380
Investing Activities -232 -1,042 -476 -425 64 -148 -127 -415 -223 -211 -140
Financing Activities -104 502 -319 -323 -668 -130 -149 30 -122 -118 -250
Net Cash Flow -102 -6 10 -71 100 113 -25 9 3 -12 -10