Ravileela Granites Intrinsic Value

RALEGRA • Construction
Current Stock Price
₹52.20
Primary Intrinsic Value
₹43.20
Market Cap
₹57.4 Cr
-35.3% Downside
Median Value
₹33.76
Value Range
₹11 - ₹58
Assessment
Trading Above Calculated Value
Safety Margin
-54.6%

RALEGRA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹43.20 ₹34.56 - ₹51.84 -17.2% EPS: ₹3.60, Sector P/E: 12x
Book Value Method asset ₹10.91 ₹9.82 - ₹12.00 -79.1% Book Value/Share: ₹10.91, P/B: 1.0x
Revenue Multiple Method revenue ₹37.82 ₹34.04 - ₹41.60 -27.5% Revenue/Share: ₹47.27, P/S: 0.8x
EBITDA Multiple Method earnings ₹54.18 ₹48.76 - ₹59.60 +3.8% EBITDA: ₹10.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹33.76 ₹27.01 - ₹40.51 -35.3% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹23.04 ₹20.74 - ₹25.34 -55.9% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹30.19 ₹27.17 - ₹33.21 -42.2% Revenue Growth: 9.6%, Adj P/E: 8.4x
ROE Based Valuation profitability ₹58.18 ₹52.36 - ₹64.00 +11.5% ROE: 33.3%, P/E Multiple: 16x
Graham Defensive Method conservative ₹21.82 ₹19.64 - ₹24.00 -58.2% EPS: ₹3.60, BVPS: ₹10.91
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RALEGRA share price latest .

Valuation Comparison Chart

RALEGRA Intrinsic Value Analysis

What is the intrinsic value of RALEGRA?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Ravileela Granites (RALEGRA) is ₹33.76 (median value). With the current market price of ₹52.20, this represents a -35.3% variance from our estimated fair value.

The valuation range spans from ₹10.91 to ₹58.18, indicating ₹10.91 - ₹58.18.

Is RALEGRA undervalued or overvalued?

Based on our multi-method analysis, Ravileela Granites (RALEGRA) appears to be trading above calculated value by approximately 35.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.07 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 6.08 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 33.3% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 17.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.71x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2024 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2023 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2022 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2021 ₹14 Cr ₹11 Cr Positive Free Cash Flow 8/10