RattanIndia Power Intrinsic Value

RTNPOWER • Power
Current Stock Price
₹9.39
Primary Intrinsic Value
₹8.54
Market Cap
₹5042 Cr
-24.5% Downside
Median Value
₹7.09
Value Range
₹4 - ₹9
Assessment
Trading Above Calculated Value
Safety Margin
-32.4%

RTNPOWER Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹8.54 ₹7.69 - ₹9.39 -9.1% Book Value/Share: ₹8.54, P/B: 1.0x
Revenue Multiple Method revenue ₹4.43 ₹3.99 - ₹4.87 -52.8% Revenue/Share: ₹5.53, P/S: 0.8x
EBITDA Multiple Method earnings ₹5.38 ₹4.84 - ₹5.92 -42.7% EBITDA: ₹564.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹7.09 ₹5.67 - ₹8.51 -24.5% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RTNPOWER share price latest .

Valuation Comparison Chart

RTNPOWER Intrinsic Value Analysis

What is the intrinsic value of RTNPOWER?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of RattanIndia Power (RTNPOWER) is ₹7.09 (median value). With the current market price of ₹9.39, this represents a -24.5% variance from our estimated fair value.

The valuation range spans from ₹4.43 to ₹8.54, indicating ₹4.43 - ₹8.54.

Is RTNPOWER undervalued or overvalued?

Based on our multi-method analysis, RattanIndia Power (RTNPOWER) appears to be trading above calculated value by approximately 24.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.79 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.14 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -2.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.30x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹410 Cr ₹410 Cr Positive Free Cash Flow 8/10
March 2024 ₹1,306 Cr ₹1,075 Cr Positive Free Cash Flow 8/10
March 2023 ₹1,016 Cr ₹1,014 Cr Positive Free Cash Flow 8/10
March 2022 ₹934 Cr ₹934 Cr Positive Free Cash Flow 8/10
March 2021 ₹736 Cr ₹736 Cr Positive Free Cash Flow 8/10