Rattan India Enterprises Intrinsic Value

RTNINDIA • Retail
Current Stock Price
₹38.85
Primary Intrinsic Value
₹33.36
Market Cap
₹1076 Cr
+100.0% Upside
Median Value
₹77.70
Value Range
₹33 - ₹97
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

RTNINDIA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹33.36 ₹30.02 - ₹36.70 -14.1% Book Value/Share: ₹33.36, P/B: 1.0x
Revenue Multiple Method revenue ₹77.70 ₹69.93 - ₹85.47 +100.0% Revenue/Share: ₹307.29, P/S: 0.8x
Simple DCF (5Y) dcf ₹97.12 ₹77.70 - ₹116.54 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RTNINDIA share price latest .

Valuation Comparison Chart

RTNINDIA Intrinsic Value Analysis

What is the intrinsic value of RTNINDIA?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Rattan India Enterprises (RTNINDIA) is ₹77.70 (median value). With the current market price of ₹38.85, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹33.36 to ₹97.12, indicating ₹33.36 - ₹97.12.

Is RTNINDIA undervalued or overvalued?

Based on our multi-method analysis, Rattan India Enterprises (RTNINDIA) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.50 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.85 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -171.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -21.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 3.23x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹306 Cr ₹306 Cr Positive Free Cash Flow 8/10
March 2024 ₹-37 Cr ₹-50 Cr Negative Cash Flow 3/10
March 2023 ₹-678 Cr ₹-691 Cr Negative Cash Flow 3/10
March 2022 ₹-14 Cr ₹-65 Cr Negative Cash Flow 3/10
March 2021 ₹67 Cr ₹34 Cr Positive Free Cash Flow 7/10