Ratnaveer Precision Engineering Intrinsic Value

RATNAVEER • Industrial Products
Current Stock Price
₹139.80
Primary Intrinsic Value
₹135.60
Market Cap
₹740.9 Cr
-3.0% Downside
Median Value
₹135.60
Value Range
₹70 - ₹243
Assessment
Trading Near Calculated Value
Safety Margin
-3.1%

RATNAVEER Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹135.60 ₹108.48 - ₹162.72 -3.0% EPS: ₹11.30, Sector P/E: 12x
Book Value Method asset ₹70.00 ₹63.00 - ₹77.00 -49.9% Book Value/Share: ₹70.00, P/B: 1.0x
Revenue Multiple Method revenue ₹155.02 ₹139.52 - ₹170.52 +10.9% Revenue/Share: ₹193.77, P/S: 0.8x
EBITDA Multiple Method earnings ₹118.87 ₹106.98 - ₹130.76 -15.0% EBITDA: ₹105.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹243.47 ₹194.78 - ₹292.16 +74.2% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹180.80 ₹162.72 - ₹198.88 +29.3% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹97.18 ₹87.46 - ₹106.90 -30.5% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹153.21 ₹137.89 - ₹168.53 +9.6% ROE: 15.6%, P/E Multiple: 14x
Graham Defensive Method conservative ₹133.41 ₹120.07 - ₹146.75 -4.6% EPS: ₹11.30, BVPS: ₹70.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

RATNAVEER Intrinsic Value Analysis

What is the intrinsic value of RATNAVEER?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Ratnaveer Precision Engineering (RATNAVEER) is ₹135.60 (median value). With the current market price of ₹139.80, this represents a -3.0% variance from our estimated fair value.

The valuation range spans from ₹70.00 to ₹243.47, indicating ₹70.00 - ₹243.47.

Is RATNAVEER undervalued or overvalued?

Based on our multi-method analysis, Ratnaveer Precision Engineering (RATNAVEER) appears to be trading near calculated value by approximately 3.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 7.09 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 15.6% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 10.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.38x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹95 Cr ₹27 Cr Positive Free Cash Flow 7/10
March 2024 ₹12 Cr ₹-20 Cr Positive Operating Cash Flow 6/10
March 2023 ₹1 Cr ₹-8 Cr Positive Operating Cash Flow 6/10
March 2022 ₹-16 Cr ₹-22 Cr Negative Cash Flow 3/10
March 2021 ₹14 Cr ₹9 Cr Positive Free Cash Flow 8/10