Ratnamani Metals & Tubes Intrinsic Value

RATNAMANI • Industrial Products
Current Stock Price
₹2243.00
Primary Intrinsic Value
₹932.64
Market Cap
₹3140 Cr
+16.7% Upside
Median Value
₹2617.86
Value Range
₹673 - ₹4486
Assessment
Trading Below Median Value
Safety Margin
14.3%

RATNAMANI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹932.64 ₹746.11 - ₹1119.17 -58.4% EPS: ₹77.72, Sector P/E: 12x
Book Value Method asset ₹2617.86 ₹2356.07 - ₹2879.65 +16.7% Book Value/Share: ₹2617.86, P/B: 1.0x
Revenue Multiple Method revenue ₹2786.29 ₹2507.66 - ₹3064.92 +24.2% Revenue/Share: ₹3482.86, P/S: 0.8x
EBITDA Multiple Method earnings ₹4080.00 ₹3672.00 - ₹4488.00 +81.9% EBITDA: ₹952.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹3554.37 ₹2843.50 - ₹4265.24 +58.5% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹672.90 ₹605.61 - ₹740.19 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹672.90 ₹605.61 - ₹740.19 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹4486.00 ₹4037.40 - ₹4934.60 +100.0% ROE: 17.0%, P/E Multiple: 14x
Graham Defensive Method conservative ₹2139.59 ₹1925.63 - ₹2353.55 -4.6% EPS: ₹77.72, BVPS: ₹2617.86
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RATNAMANI share price latest .

Valuation Comparison Chart

RATNAMANI Intrinsic Value Analysis

What is the intrinsic value of RATNAMANI?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Ratnamani Metals & Tubes (RATNAMANI) is ₹2617.86 (median value). With the current market price of ₹2243.00, this represents a +16.7% variance from our estimated fair value.

The valuation range spans from ₹672.90 to ₹4486.00, indicating ₹672.90 - ₹4486.00.

Is RATNAMANI undervalued or overvalued?

Based on our multi-method analysis, Ratnamani Metals & Tubes (RATNAMANI) appears to be trading below median value by approximately 16.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 13.54 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.34 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 17.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 18.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.99x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹536 Cr ₹342 Cr Positive Free Cash Flow 8/10
March 2024 ₹511 Cr ₹438 Cr Positive Free Cash Flow 8/10
March 2023 ₹311 Cr ₹209 Cr Positive Free Cash Flow 8/10
March 2022 ₹-283 Cr ₹-283 Cr Negative Cash Flow 3/10
March 2021 ₹546 Cr ₹311 Cr Positive Free Cash Flow 8/10