Rashtriya Chemicals & Fertilizers Intrinsic Value

RCF • Chemicals
Current Stock Price
₹137.48
Primary Intrinsic Value
₹91.68
Market Cap
₹7589 Cr
-33.3% Downside
Median Value
₹91.68
Value Range
₹49 - ₹344
Assessment
Trading Above Calculated Value
Safety Margin
-50.0%

RCF Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹91.68 ₹73.34 - ₹110.02 -33.3% EPS: ₹7.64, Sector P/E: 12x
Book Value Method asset ₹85.96 ₹77.36 - ₹94.56 -37.5% Book Value/Share: ₹85.96, P/B: 1.0x
Revenue Multiple Method revenue ₹274.96 ₹247.46 - ₹302.46 +100.0% Revenue/Share: ₹387.25, P/S: 0.8x
EBITDA Multiple Method earnings ₹111.75 ₹100.58 - ₹122.93 -18.7% EBITDA: ₹1060.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹343.70 ₹274.96 - ₹412.44 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹48.90 ₹44.01 - ₹53.79 -64.4% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹62.95 ₹56.66 - ₹69.25 -54.2% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹76.09 ₹68.48 - ₹83.70 -44.7% ROE: 8.9%, P/E Multiple: 10x
Graham Defensive Method conservative ₹121.56 ₹109.40 - ₹133.72 -11.6% EPS: ₹7.64, BVPS: ₹85.96
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RCF share price latest .

Valuation Comparison Chart

RCF Intrinsic Value Analysis

What is the intrinsic value of RCF?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Rashtriya Chemicals & Fertilizers (RCF) is ₹91.68 (median value). With the current market price of ₹137.48, this represents a -33.3% variance from our estimated fair value.

The valuation range spans from ₹48.90 to ₹343.70, indicating ₹48.90 - ₹343.70.

Is RCF undervalued or overvalued?

Based on our multi-method analysis, Rashtriya Chemicals & Fertilizers (RCF) appears to be trading above calculated value by approximately 33.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.11 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.37 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 8.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.90x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2,364 Cr ₹2,024 Cr Positive Free Cash Flow 8/10
March 2024 ₹-422 Cr ₹-655 Cr Negative Cash Flow 3/10
March 2023 ₹787 Cr ₹629 Cr Positive Free Cash Flow 8/10
March 2022 ₹-592 Cr ₹-782 Cr Negative Cash Flow 3/10
March 2021 ₹5,211 Cr ₹4,906 Cr Positive Free Cash Flow 8/10