Rashi Peripherals Intrinsic Value

RPTECH • Information Technology
Current Stock Price
₹364.70
Primary Intrinsic Value
₹426.24
Market Cap
₹1204 Cr
+78.2% Upside
Median Value
₹649.90
Value Range
₹227 - ₹729
Assessment
Trading Below Calculated Value
Safety Margin
43.9%

RPTECH Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹426.24 ₹340.99 - ₹511.49 +16.9% EPS: ₹35.52, Sector P/E: 12x
Book Value Method asset ₹528.48 ₹475.63 - ₹581.33 +44.9% Book Value/Share: ₹528.48, P/B: 1.0x
Revenue Multiple Method revenue ₹729.40 ₹656.46 - ₹802.34 +100.0% Revenue/Share: ₹5042.42, P/S: 0.8x
EBITDA Multiple Method earnings ₹729.40 ₹656.46 - ₹802.34 +100.0% EBITDA: ₹432.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹227.33 ₹204.60 - ₹250.06 -37.7% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹292.68 ₹263.41 - ₹321.95 -19.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹729.40 ₹656.46 - ₹802.34 +100.0% ROE: 13.5%, P/E Multiple: 12x
Graham Defensive Method conservative ₹649.90 ₹584.91 - ₹714.89 +78.2% EPS: ₹35.52, BVPS: ₹528.48
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

RPTECH Intrinsic Value Analysis

What is the intrinsic value of RPTECH?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Rashi Peripherals (RPTECH) is ₹649.90 (median value). With the current market price of ₹364.70, this represents a +78.2% variance from our estimated fair value.

The valuation range spans from ₹227.33 to ₹729.40, indicating ₹227.33 - ₹729.40.

Is RPTECH undervalued or overvalued?

Based on our multi-method analysis, Rashi Peripherals (RPTECH) appears to be trading below calculated value by approximately 78.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 298.29 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 13.5% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 3.90x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-299 Cr ₹-299 Cr Negative Cash Flow 3/10
March 2024 ₹-102 Cr ₹-102 Cr Negative Cash Flow 3/10
March 2023 ₹-115 Cr ₹-117 Cr Negative Cash Flow 3/10
March 2022 ₹-315 Cr ₹-318 Cr Negative Cash Flow 3/10
March 2021 ₹-136 Cr ₹-139 Cr Negative Cash Flow 3/10