Ras Resorts & Apart Hotels Intrinsic Value

Ras Resorts & Apart Hotels (RASRESOR) median intrinsic value is ₹28.00 from 8 valuation models (range ₹16–₹50), vs current price ₹54.00 — -48.1% downside (Trading Above Calculated Value), margin of safety -92.9%. For current market price and key ratios, visit RASRESOR share price screener.

Market Price (CMP)
₹54.00
Primary Intrinsic Value
₹16.80
Market Cap
₹21.6 Cr
-48.1% Downside
Median Value
₹28.00
Value Range
₹16 - ₹50
Assessment
Trading Above Calculated Value
Safety Margin
-92.9%

RASRESOR Valuation Methods Summary — DCF, Graham Number & P/E

Ras Resorts & Apart Hotels intrinsic value across 8 models vs current price ₹54.00 — upside/downside and value range per method. See RASRESOR P/B ratio to compare market price against book value per share.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹16.80 ₹13.44 - ₹20.16 -68.9% EPS: ₹1.40, Sector P/E: 12x
Book Value Method asset ₹50.00 ₹45.00 - ₹55.00 -7.4% Book Value/Share: ₹50.00, P/B: 1.0x
Revenue Multiple Method revenue ₹28.00 ₹25.20 - ₹30.80 -48.1% Revenue/Share: ₹35.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹30.00 ₹27.00 - ₹33.00 -44.4% EBITDA: ₹2.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹23.21 ₹18.57 - ₹27.85 -57.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹22.40 ₹20.16 - ₹24.64 -58.5% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹16.20 ₹14.58 - ₹17.82 -70.0% Revenue Growth: 1.9%, Adj P/E: 8.1x
Graham Defensive Method conservative ₹39.69 ₹35.72 - ₹43.66 -26.5% EPS: ₹1.40, BVPS: ₹50.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

RASRESOR Intrinsic Value vs Market Price — All Valuation Models

Ras Resorts & Apart Hotels fair value range ₹16–₹50 vs current market price ₹54.00 across 8 valuation models. Check RASRESOR market value to track the company's total market size over time.

RASRESOR Intrinsic Value Analysis — Undervalued or Overvalued?

Ras Resorts & Apart Hotels median intrinsic value ₹28.00, current price ₹54.00 — Trading Above Calculated Value by 48.1%, margin of safety -92.9%.

What is the intrinsic value of RASRESOR?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Ras Resorts & Apart Hotels (RASRESOR) is ₹28.00 (median value). With the current market price of ₹54.00, this represents a -48.1% variance from our estimated fair value.

The valuation range spans from ₹16.20 to ₹50.00, indicating ₹16.20 - ₹50.00.

Is RASRESOR undervalued or overvalued?

Based on our multi-method analysis, Ras Resorts & Apart Hotels (RASRESOR) appears to be trading above calculated value by approximately 48.1%.

RASRESOR Financial Health — Key Ratios vs Industry Benchmarks

Ras Resorts & Apart Hotels financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.40 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 5.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 10.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.50x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

RASRESOR Cash Flow Quality — Operating & Free Cash Flow

Ras Resorts & Apart Hotels operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2025 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2024 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2023 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2022 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10