Rap Corp Intrinsic Value
Rap Corp (RAP) median intrinsic value is ₹66.00 from 8 valuation models (range ₹10–₹99), vs current price ₹33.00 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Browse RAP complete financial statements for revenue, profit, balance sheet and cash flow data.
RAP Valuation Methods Summary — DCF, Graham Number & P/E
Rap Corp intrinsic value across 8 models vs current price ₹33.00 — upside/downside and value range per method. For current market price and key ratios, visit Rap Corp share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹99.00 | ₹79.20 - ₹118.80 | +200.0% | EPS: ₹292.48, Sector P/E: 12x |
| Book Value Method | asset | ₹10.00 | ₹9.00 - ₹11.00 | -69.7% | Book Value/Share: ₹10.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹66.00 | ₹59.40 - ₹72.60 | +100.0% | Revenue/Share: ₹413.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹66.00 | ₹59.40 - ₹72.60 | +100.0% | EBITDA: ₹172.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹99.00 | ₹89.10 - ₹108.90 | +200.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹99.00 | ₹89.10 - ₹108.90 | +200.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹66.00 | ₹59.40 - ₹72.60 | +100.0% | ROE: 2866.7%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹20.00 | ₹18.00 - ₹22.00 | -39.4% | EPS: ₹292.48, BVPS: ₹10.00 |
RAP Intrinsic Value vs Market Price — All Valuation Models
Rap Corp fair value range ₹10–₹99 vs current market price ₹33.00 across 8 valuation models. Also explore RAP stock price history to track price trends across different timeframes.
RAP Intrinsic Value Analysis — Undervalued or Overvalued?
Rap Corp median intrinsic value ₹66.00, current price ₹33.00 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of RAP?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Rap Corp (RAP) is ₹66.00 (median value). With the current market price of ₹33.00, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹10.00 to ₹99.00, indicating ₹10.00 - ₹99.00.
Is RAP undervalued or overvalued?
Based on our multi-method analysis, Rap Corp (RAP) appears to be trading below calculated value by approximately 100.0%.
RAP Financial Health — Key Ratios vs Industry Benchmarks
Rap Corp financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.07 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 2866.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 69.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 4.51x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
RAP Cash Flow Quality — Operating & Free Cash Flow
Rap Corp operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-6 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |